{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["表紙","内訳"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":7,"defined_names":30,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"表紙","index":0,"n_rows":45,"n_cols":10,"rows_kept":45,"cut":false,"hidden":false,"merged":[[33,5,34,10],[0,1,3,10],[12,1,13,1],[23,5,25,5],[31,5,32,10],[19,6,22,7],[14,1,15,1],[23,0,43,4],[27,5,28,10],[19,9,22,10],[23,9,25,10],[16,5,18,5],[39,5,41,10],[42,5,43,10],[37,5,38,10],[35,5,36,10],[29,5,30,10],[14,2,15,2],[0,0,3,0],[4,1,7,10],[20,0,22,4],[12,2,13,2],[14,4,15,10],[14,3,15,3],[23,6,25,7],[23,8,25,8],[16,6,18,10],[12,3,13,3],[19,8,22,8],[16,1,19,4],[4,0,7,0],[8,1,11,1],[19,5,22,5],[8,3,11,4],[12,4,13,10],[8,5,11,5],[8,0,11,0],[8,2,11,2],[12,0,15,0],[16,0,19,0]]}
[3,"工　　事　　設　　計　　書"]
[]
[]
[]
["工　 事   名","府中小学校理科室空調設置工事"]
[]
[]
[]
["施 工 地 名",null,"伊賀市","東条",null,"地内"]
[]
[]
[]
["工       費"]
[]
[null,"\\"]
[]
["工       期","契約の日から　令和3年7月28日まで",null,null,null,"設　計","令和３年４月"]
[]
[]
[null,null,null,null,null,"設　計",null,null,"検　算"]
["工　　事　　の　　大　　要"]
[]
[]
["〇理科室空調設置工事\n・空調機器設置工事一式\n・空調配管工事一式\n・電気設備工事一式\n・直接仮設一式\n　\n",null,null,null,null,"業　種","電",null,"業種コード","08"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["　"]

{"sheet":"内訳","index":1,"n_rows":289,"n_cols":8,"rows_kept":289,"cut":false,"hidden":false,"merged":[[125,12,125,13],[126,7,126,10],[126,12,126,13],[127,7,127,10],[127,12,127,13],[128,7,128,10],[128,12,128,13],[290,7,290,8],[290,10,290,11],[290,13,290,14],[290,15,290,16],[179,10,179,12],[181,10,181,12],[221,7,221,10],[221,12,221,13],[222,7,222,10],[222,12,222,13],[287,7,287,9],[287,10,287,12],[287,13,287,14],[287,15,287,16],[288,7,288,8],[288,10,288,11],[288,13,288,14],[288,15,288,16],[289,7,289,9],[289,10,289,12],[289,13,289,14],[289,15,289,16],[284,7,284,8],[284,10,284,11],[284,13,284,14],[284,15,284,16],[285,7,285,9],[285,10,285,12],[285,13,285,14],[285,15,285,16],[286,7,286,8],[286,10,286,11],[286,13,286,14],[286,15,286,16],[281,7,281,9],[281,10,281,12],[281,13,281,14],[281,15,281,16],[282,7,282,8],[282,10,282,11],[282,13,282,14],[282,15,282,16],[283,7,283,9],[283,10,283,12],[283,13,283,14],[283,15,283,16],[278,7,278,8],[278,10,278,11],[278,13,278,14],[278,15,278,16],[279,7,279,9],[279,10,279,12],[279,13,279,14],[279,15,279,16],[280,7,280,8],[280,10,280,11],[280,13,280,14],[280,15,280,16],[275,7,275,9],[275,10,275,12],[275,13,275,14],[275,15,275,16],[276,7,276,8],[276,10,276,11],[276,13,276,14],[276,15,276,16],[277,7,277,9],[277,10,277,12],[277,13,277,14],[277,15,277,16],[272,7,272,8],[272,10,272,11],[272,13,272,14],[272,15,272,16],[273,7,273,9],[273,10,273,12],[273,13,273,14],[273,15,273,16],[274,7,274,8],[274,10,274,11],[274,13,274,14],[274,15,274,16],[269,7,269,9],[269,10,269,12],[269,13,269,14],[269,15,269,16],[270,7,270,8],[270,10,270,11],[270,13,270,14],[270,15,270,16],[271,7,271,9],[271,10,271,12],[271,13,271,14],[271,15,271,16],[266,7,266,8],[266,10,266,11],[266,13,266,14],[266,15,266,16],[267,7,267,9],[267,10,267,12],[267,13,267,14],[267,15,267,16],[268,7,268,8],[268,10,268,11],[268,13,268,14],[268,15,268,16],[263,7,263,9],[263,10,263,12],[263,13,263,14],[263,15,263,16],[264,7,264,8],[264,10,264,11],[264,13,264,14],[264,15,264,16],[265,7,265,9],[265,10,265,12],[265,13,265,14],[265,15,265,16],[260,7,260,8],[260,10,260,11],[260,13,260,14],[260,15,260,16],[261,7,261,9],[261,10,261,12],[261,13,261,14],[261,15,261,16],[262,7,262,8],[262,10,262,11],[262,13,262,14],[262,15,262,16],[257,7,257,9],[257,10,257,12],[257,13,257,14],[257,15,257,16],[258,7,258,8],[258,10,258,11],[258,13,258,14],[258,15,258,16],[259,7,259,9],[259,10,259,12],[259,13,259,14],[259,15,259,16],[256,7,256,8],[256,10,256,11],[256,13,256,14],[256,15,256,16],[252,7,252,8],[252,10,252,11],[252,13,252,14],[252,15,252,16],[253,7,253,9],[253,10,253,12],[253,13,253,14],[253,15,253,16],[254,7,254,8],[254,10,254,11],[254,13,254,14],[254,15,254,16],[250,7,250,8],[250,10,250,11],[250,13,250,14],[250,15,250,16],[251,7,251,9],[251,10,251,12],[251,13,251,14],[251,15,251,16],[255,7,255,9],[255,10,255,12],[255,13,255,14],[255,15,255,16],[247,7,247,9],[247,10,247,12],[247,13,247,14],[247,15,247,16],[248,7,248,8],[248,10,248,11],[248,13,248,14],[248,15,248,16],[249,7,249,9],[249,10,249,12],[249,13,249,14],[249,15,249,16],[244,7,244,8],[244,10,244,11],[244,13,244,14],[244,15,244,16],[245,7,245,9],[245,10,245,12],[245,13,245,14],[245,15,245,16],[246,7,246,8],[246,10,246,11],[246,13,246,14],[246,15,246,16],[241,7,241,9],[241,10,241,12],[241,13,241,14],[241,15,241,16],[242,7,242,8],[242,10,242,11],[242,13,242,14],[242,15,242,16],[243,7,243,9],[243,10,243,12],[243,13,243,14],[243,15,243,16],[238,7,238,8],[238,10,238,11],[238,13,238,14],[238,15,238,16],[239,7,239,9],[239,10,239,12],[239,13,239,14],[239,15,239,16],[240,7,240,8],[240,10,240,11],[240,13,240,14],[240,15,240,16],[235,7,235,9],[235,10,235,12],[235,13,235,14],[235,15,235,16],[236,7,236,8],[236,10,236,11],[236,13,236,14],[236,15,236,16],[237,7,237,9],[237,10,237,12],[237,13,237,14],[237,15,237,16],[232,7,232,8],[232,10,232,11],[232,13,232,14],[232,15,232,16],[233,7,233,9],[233,10,233,12],[233,13,233,14],[233,15,233,16],[234,7,234,8],[234,10,234,11],[234,13,234,14],[234,15,234,16],[229,7,229,9],[229,10,229,12],[229,13,229,14],[229,15,229,16],[230,7,230,8],[230,10,230,11],[230,13,230,14],[230,15,230,16],[231,7,231,9],[231,10,231,12],[231,13,231,14],[231,15,231,16],[227,7,227,9],[227,10,227,12],[227,13,227,14],[227,15,227,16],[228,7,228,8],[228,10,228,11],[228,13,228,14],[228,15,228,16],[223,7,223,9],[223,10,223,12],[223,13,223,14],[223,15,223,16],[224,7,224,8],[224,10,224,11],[224,13,224,14],[224,15,224,16],[226,7,226,8],[226,10,226,11],[226,13,226,14],[226,15,226,16],[212,7,212,8],[212,10,212,11],[214,7,214,8],[214,10,214,11],[213,7,213,9],[213,10,213,12],[212,13,212,14],[212,15,212,16],[213,13,213,14],[213,15,213,16],[214,13,214,14],[214,15,214,16],[216,7,216,8],[216,10,216,11],[215,7,215,9],[215,10,215,12],[217,13,217,14],[217,15,217,16],[218,13,218,14],[218,15,218,16],[217,7,217,9],[217,10,217,12],[218,7,218,8],[218,10,218,11],[215,13,215,14],[215,15,215,16],[216,13,216,14],[216,15,216,16],[219,7,219,9],[219,10,219,12],[219,13,219,14],[219,15,219,16],[186,10,186,11],[183,13,183,14],[183,15,183,16],[184,13,184,14],[184,15,184,16],[184,7,184,8],[184,10,184,11],[191,13,191,14],[191,15,191,16],[190,7,190,8],[191,7,191,9],[191,10,191,12],[190,13,190,14],[190,15,190,16],[190,10,190,11],[195,13,195,14],[195,15,195,16],[189,13,189,14],[189,15,189,16],[199,15,199,16],[103,10,103,12],[104,7,104,10],[104,12,104,13],[99,7,99,9],[99,10,99,12],[97,7,97,9],[97,10,97,12],[102,7,102,10],[185,10,185,12],[150,7,150,9],[150,11,150,13],[152,7,152,9],[152,11,152,13],[175,7,175,10],[175,12,175,13],[176,7,176,10],[176,12,176,13],[173,7,173,10],[173,12,173,13],[174,7,174,10],[174,12,174,13],[121,7,121,10],[121,12,121,13],[122,7,122,10],[189,7,189,9],[189,10,189,12],[185,13,185,14],[185,15,185,16],[186,13,186,14],[186,15,186,16],[185,7,185,9],[188,7,188,8],[187,13,187,14],[187,15,187,16],[188,10,188,11],[188,13,188,14],[188,15,188,16],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[0,1,0,3],[17,15,17,16],[1,5,2,5],[1,6,2,6],[1,7,2,16],[4,7,4,11],[4,13,4,16],[186,7,186,8],[183,7,183,9],[183,10,183,12],[115,10,115,12],[220,7,220,8],[220,10,220,11],[220,13,220,14],[220,15,220,16],[199,7,199,9],[199,10,199,12],[200,13,200,14],[200,15,200,16],[200,7,200,8],[200,10,200,11],[201,15,201,16],[202,15,202,16],[201,10,201,12],[203,13,203,14],[203,15,203,16],[204,13,204,14],[117,10,117,12],[119,10,119,12],[204,15,204,16],[204,7,204,8],[206,13,206,14],[206,15,206,16],[205,7,205,9],[205,10,205,12],[206,7,206,8],[206,10,206,11],[192,15,192,16],[194,7,194,8],[194,10,194,11],[193,13,193,14],[193,15,193,16],[194,13,194,14],[194,15,194,16],[193,7,193,9],[193,10,193,12],[204,10,204,11],[203,7,203,9],[203,10,203,12],[205,13,205,14],[205,15,205,16],[201,7,201,9],[201,13,201,14],[192,7,192,8],[192,10,192,11],[192,13,192,14],[196,13,196,14],[196,15,196,16],[195,7,195,9],[195,10,195,12],[196,7,196,8],[202,7,202,8],[202,10,202,11],[202,13,202,14],[209,13,209,14],[209,15,209,16],[210,13,210,14],[209,7,209,9],[209,10,209,12],[211,13,211,14],[211,15,211,16],[211,7,211,9],[211,10,211,12],[210,7,210,8],[210,10,210,11],[210,15,210,16],[187,7,187,9],[187,10,187,12],[225,7,225,9],[225,10,225,12],[225,13,225,14],[225,15,225,16],[196,10,196,11],[197,13,197,14],[197,15,197,16],[198,13,198,14],[198,15,198,16],[197,7,197,9],[197,10,197,12],[198,7,198,8],[198,10,198,11],[199,13,199,14],[207,7,207,9],[207,10,207,12],[208,7,208,8],[208,10,208,11],[207,13,207,14],[207,15,207,16],[208,13,208,14],[208,15,208,16],[82,7,82,10],[82,12,82,13],[93,12,93,13],[94,7,94,10],[94,12,94,13],[95,7,95,10],[95,12,95,13],[83,7,83,10],[83,12,83,13],[84,7,84,10],[84,12,84,13],[86,7,86,10],[86,12,86,13],[88,7,88,10],[88,12,88,13],[89,7,89,10],[89,12,89,13],[90,7,90,10],[90,12,90,13],[91,7,91,10],[91,12,91,13],[87,7,87,9],[85,7,85,9],[85,10,85,12],[77,7,77,10],[78,12,78,13],[77,12,77,13],[78,7,78,10],[79,7,79,10],[79,12,79,13],[80,7,80,10],[80,12,80,13],[81,7,81,10],[81,12,81,13],[113,10,113,12],[171,10,171,12],[177,10,177,12],[169,10,169,12],[167,10,167,12],[165,10,165,12],[163,10,163,12],[161,10,161,12],[159,10,159,12],[157,10,157,12],[155,10,155,12],[153,10,153,12],[151,10,151,12],[149,10,149,12],[129,7,129,10],[129,12,129,13],[130,7,130,10],[130,12,130,13],[122,12,122,13],[123,7,123,10],[123,12,123,13],[124,7,124,10],[124,12,124,13],[125,7,125,10],[87,10,87,12],[102,12,102,13],[92,7,92,10],[92,12,92,13],[93,7,93,10],[96,7,96,10],[96,12,96,13],[98,7,98,10],[98,12,98,13],[100,7,100,10],[100,12,100,13],[101,7,101,10],[101,12,101,13]]}
[null,{"$f":"表紙!B5","v":"府中小学校理科室空調設置工事"}]
["用途","名　　称","摘　　　　要","数    量","単位","単    価","金    額","備　　　考"]
[]
[]
["Ａ","直接工事費","発生材処分費共",1,"式"]
[]
[]
[]
["Ｂ","共通仮設費","共通仮設費率",1,"式"]
[]
[null,null,"積上げ",1,"式"]
[]
[]
[]
[null,"純工事費"]
[]
[]
[]
["Ｃ","現場管理費","現場管理費率",1,"式"]
[]
[]
[]
[]
[]
[null,"工事原価"]
[]
[]
[]
["Ｄ","一般管理費",null,1,"式"]
[]
[]
[]
[null,"工事価格"]
[]
[]
[]
[null,"消費税及び地方消費税",null,1,"式"]
[]
[null,"工事費計"]
[]
["Ａ","直接工事費"]
[]
["1","空調機器設置工事",null,1,"式"]
[]
["2","空調配管工事",null,1,"式"]
[]
["3","電気設備工事",null,1,"式"]
[]
["4","直接仮設費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"計"]
[]
[]
[]
["1",{"$f":"B43","v":"空調機器設置工事"}]
[null,null,"天吊形　5馬力　P140形　"]
[null,"室内空調機",null,2,"台"]
[]
[null,"室外空調機",null,2,"台"]
[]
[null,"リモコンスイッチ",null,2,"個"]
[]
[null,"防護ネット",null,2,"個"]
[null,null,"天吊形　5馬力　P140形　"]
[null,"機器設置費",null,2,"台"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"1の計"]
[]
[]
[]
["2","空調配管工事"]
[]
[null,"冷媒用保温付被服銅管","液管保温厚10㎜　9.52φ",22,"ｍ"]
[]
[null,"冷媒用保温付被覆銅管","ガス管保温厚20㎜　15.88φ",22,"ｍ"]
[]
[null,"ドレン管","VP20",10,"ｍ"]
[]
[null,"断熱ドレン管","VP20",12,"ｍ"]
[]
[null,"配管ｶﾊﾞｰ","外部SUS、内部ﾌｧｲﾝｶﾊﾞｰ",1,"式"]
[]
[null,"転倒防止金物",null,1,"式"]
[]
[null,"室外機基礎工事",null,2,"箇所"]
[]
[null,"アルミパネル",null,2,"箇所"]
[]
[null,"試運転調整費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2の計"]
[]
[]
[]
[{"$f":"A47","v":"3"},{"$f":"B47","v":"電気設備工事"}]
[]
[null,"電線","EM-CE5.5sq-4C",12,"ｍ"]
[]
[null,"電線","EM-CET22sq",82,"ｍ"]
[]
[null,"電線","EM-IE5.5sq",82,"ｍ"]
[]
[null,"電線","EM-AE1.2-2C",4,"ｍ"]
[]
[null,"電線","EM-EEF2.0-3C",22,"ｍ"]
[]
[null,"電線管","C31　露出",4,"ｍ"]
[]
[null,"電線管","C39　露出",80,"ｍ"]
[]
[null,"防水可とう管","#30",2,"箇所"]
[]
[null,"防水可とう管","#38",4,"箇所"]
[]
[null,"プルボックス","SUS　300×300×200　WP　",4,"個"]
[]
[null,"動力分電盤改造費",null,1,"式"]
[null,null,"S-1"]
[null,"動力分電盤","ELCB3P30A　2個",1,"面"]
[]
[null,"貫通補修費",null,2,"箇所"]
[]
[null,"塗装費",null,1,"式"]
[]
[null,"点検口","☐450",4,"箇所"]
[]
[null,"メタルモール","A型",3.6,"ｍ"]
[]
[null,"2個用ｽｲｯﾁﾎﾞｯｸｽ","A型　",2,"個"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"3の計"]
[]
[]
[]
[{"$f":"A49","v":"4"},{"$f":"B49","v":"直接仮設費"}]
[]
[null,"仮設足場",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"4の計"]
[]
[]
[]
["Ｂ","共通仮設費","（積上げ）"]
[]
[null,"耐圧試験費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"計"]