{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["表紙","設計書","設計書(大内）控","撤去費","機器搬出費 ","掘削埋戻","塗装"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":7,"defined_names":73,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"表紙","index":0,"n_rows":45,"n_cols":10,"rows_kept":45,"cut":false,"hidden":false,"merged":[[19,5,22,5],[8,3,11,4],[12,4,13,10],[8,5,11,5],[8,0,11,0],[8,2,11,2],[12,0,15,0],[16,0,19,0],[29,5,30,10],[14,2,15,2],[0,0,3,0],[4,1,7,10],[20,0,22,4],[12,2,13,2],[14,4,15,10],[14,3,15,3],[23,6,25,7],[23,8,25,8],[16,6,18,10],[12,3,13,3],[19,8,22,8],[16,1,19,4],[4,0,7,0],[8,1,11,1],[33,5,34,10],[0,1,3,10],[12,1,13,1],[23,5,25,5],[31,5,32,10],[19,6,22,7],[14,1,15,1],[23,0,43,4],[27,5,28,10],[19,9,22,10],[23,9,25,10],[16,5,18,5],[39,5,41,10],[42,5,43,10],[37,5,38,10],[35,5,36,10]]}
[3,"工　　事　　設　　計　　書"]
[]
[]
[]
["工　 事   名","ゆめぽりすセンター非常灯取替工事"]
[]
[]
[]
["施 工 地 名",null,"伊賀市","ゆめが丘",null,"地内"]
[]
[]
[]
["工       費"]
[]
[null,"\\"]
[]
["工       期","契約の日から　令和4年3月16日まで",null,null,null,"設　計","令和３年１１月"]
[]
[]
[null,null,null,null,null,"設　計",null,null,"検　算"]
["工　　事　　の　　大　　要"]
[]
[]
["〇非常灯（LED）取替工事\n（１階）　　\n和室・廊下：７台，会議室：２台，大小会議室：８台，ｴﾝﾄﾗﾝｽﾎｰﾙ：５台，小会議室：１台　　　　（２階）　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　大会議室：６台，ホール・通路：４台，階段：１台　　　",null,null,null,null,"業　種","電",null,"業種コード","08"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["　"]

{"sheet":"設計書","index":1,"n_rows":183,"n_cols":8,"rows_kept":183,"cut":false,"hidden":false,"merged":[[85,7,85,9],[95,7,95,9],[101,7,101,9],[77,15,77,16],[77,12,77,13],[79,15,79,16],[75,7,75,9],[75,10,75,12],[75,13,75,14],[75,15,75,16],[76,7,76,8],[76,10,76,11],[76,13,76,14],[76,15,76,16],[83,7,83,9],[83,15,83,16],[78,12,78,13],[79,12,79,13],[80,7,80,10],[80,12,80,13],[81,12,81,13],[82,7,82,10],[82,12,82,13],[84,7,84,10],[84,12,84,13],[78,7,78,10],[81,7,81,9],[77,7,77,9],[86,12,86,13],[85,15,85,16],[85,12,85,13],[164,7,164,8],[123,7,123,9],[81,15,81,16],[79,7,79,9],[97,7,97,9],[89,10,89,12],[159,13,159,14],[163,13,163,14],[163,15,163,16],[164,13,164,14],[164,15,164,16],[155,7,155,9],[87,10,87,12],[131,7,131,9],[131,10,131,12],[123,10,123,12],[129,7,129,9],[164,10,164,11],[166,7,166,8],[166,10,166,11],[171,15,171,16],[108,7,108,10],[109,7,109,9],[109,10,109,12],[109,13,109,14],[115,7,115,9],[117,7,117,9],[149,7,149,9],[149,10,149,12],[133,15,133,16],[127,7,127,9],[119,15,119,16],[127,10,127,12],[143,7,143,9],[117,15,117,16],[127,15,127,16],[113,7,113,9],[113,10,113,12],[111,15,111,16],[114,7,114,16],[116,7,116,16],[118,7,118,16],[120,7,120,16],[139,7,139,9],[139,15,139,16],[140,7,140,10],[115,10,115,12],[160,7,160,8],[160,10,160,11],[161,13,161,14],[161,15,161,16],[161,7,161,9],[161,10,161,12],[123,15,123,16],[179,10,179,12],[180,13,180,14],[163,7,163,9],[163,10,163,12],[159,7,159,9],[159,10,159,12],[157,7,157,9],[162,7,162,16],[153,7,153,9],[159,15,159,16],[160,13,160,14],[160,15,160,16],[174,15,174,16],[174,13,174,14],[172,7,172,8],[174,7,174,8],[179,13,179,14],[171,7,171,9],[171,10,171,12],[172,13,172,14],[172,15,172,16],[169,10,169,12],[174,10,174,11],[175,13,175,14],[175,15,175,16],[176,13,176,14],[176,15,176,16],[175,10,175,12],[176,10,176,11],[0,1,0,3],[17,15,17,16],[1,5,2,5],[1,6,2,6],[1,7,2,16],[4,7,4,11],[4,13,4,16],[169,7,169,9],[173,13,173,14],[173,15,173,16],[168,13,168,14],[168,15,168,16],[168,7,168,8],[168,10,168,11],[169,13,169,14],[169,15,169,16],[170,13,170,14],[170,15,170,16],[171,13,171,14],[173,7,173,9],[173,10,173,12],[172,10,172,11],[170,7,170,8],[170,10,170,11],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[46,7,46,8],[46,10,46,11],[46,13,46,14],[46,15,46,16],[44,7,44,8],[44,10,44,11],[44,13,44,14],[44,15,44,16],[45,7,45,9],[45,10,45,12],[45,13,45,14],[45,15,45,16],[41,15,41,16],[42,7,42,8],[42,10,42,11],[42,13,42,14],[42,15,42,16],[43,7,43,9],[43,10,43,12],[47,7,47,9],[47,10,47,12],[39,7,39,9],[39,10,39,12],[39,13,39,14],[39,15,39,16],[40,7,40,8],[40,10,40,11],[40,13,40,14],[40,15,40,16],[41,7,41,9],[41,10,41,12],[41,13,41,14],[47,13,47,14],[47,15,47,16],[43,13,43,14],[43,15,43,16],[165,13,165,14],[165,15,165,16],[166,13,166,14],[166,15,166,16],[165,7,165,9],[165,10,165,12],[167,13,167,14],[167,15,167,16],[167,7,167,9],[167,10,167,12],[178,7,178,8],[178,10,178,11],[180,15,180,16],[181,13,181,14],[182,15,182,16],[182,10,182,11],[181,7,181,9],[181,10,181,12],[175,7,175,9],[179,15,179,16],[179,7,179,9],[180,7,180,8],[180,10,180,11],[182,7,182,8],[181,15,181,16],[182,13,182,14],[177,7,177,9],[176,7,176,8],[177,13,177,14],[177,15,177,16],[178,13,178,14],[178,15,178,16],[177,10,177,12],[48,7,48,8],[48,10,48,11],[48,13,48,14],[48,15,48,16],[49,7,49,9],[49,10,49,12],[49,13,49,14],[49,15,49,16],[50,7,50,8],[50,10,50,11],[50,13,50,14],[50,15,50,16],[51,7,51,9],[51,10,51,12],[51,13,51,14],[51,15,51,16],[52,7,52,8],[52,10,52,11],[52,13,52,14],[52,15,52,16],[53,7,53,9],[53,10,53,12],[53,13,53,14],[53,15,53,16],[54,7,54,8],[54,10,54,11],[54,13,54,14],[54,15,54,16],[55,7,55,9],[55,10,55,12],[55,13,55,14],[55,15,55,16],[56,7,56,8],[56,10,56,11],[56,13,56,14],[56,15,56,16],[57,7,57,9],[57,10,57,12],[57,13,57,14],[57,15,57,16],[58,7,58,8],[58,10,58,11],[58,13,58,14],[58,15,58,16],[59,7,59,9],[59,10,59,12],[59,13,59,14],[59,15,59,16],[60,7,60,8],[60,10,60,11],[60,13,60,14],[60,15,60,16],[61,7,61,9],[61,10,61,12],[61,13,61,14],[61,15,61,16],[62,7,62,8],[62,10,62,11],[62,13,62,14],[62,15,62,16],[63,7,63,9],[63,10,63,12],[63,13,63,14],[63,15,63,16],[64,7,64,8],[64,10,64,11],[64,13,64,14],[64,15,64,16],[65,7,65,9],[65,10,65,12],[65,13,65,14],[65,15,65,16],[66,7,66,8],[66,10,66,11],[66,13,66,14],[66,15,66,16],[67,7,67,9],[67,10,67,12],[67,13,67,14],[67,15,67,16],[68,7,68,8],[68,10,68,11],[68,13,68,14],[68,15,68,16],[69,7,69,9],[69,10,69,12],[69,13,69,14],[69,15,69,16],[70,7,70,8],[70,10,70,11],[70,13,70,14],[70,15,70,16],[71,7,71,9],[71,10,71,12],[71,13,71,14],[71,15,71,16],[72,7,72,8],[72,10,72,11],[72,13,72,14],[72,15,72,16],[73,7,73,9],[73,10,73,12],[73,13,73,14],[73,15,73,16],[74,7,74,8],[74,10,74,11],[74,13,74,14],[74,15,74,16],[83,12,83,13],[91,10,91,12],[93,10,93,12],[99,10,99,12],[105,10,105,12],[119,7,119,9],[121,7,121,9],[124,12,124,13],[124,7,124,10],[117,10,117,12],[119,10,119,12],[122,7,122,16],[112,7,112,8],[112,10,112,11],[112,13,112,14],[112,15,112,16],[109,15,109,16],[110,7,110,8],[110,10,110,11],[110,13,110,14],[110,15,110,16],[121,10,121,12],[121,15,121,16],[115,15,115,16],[144,7,144,10],[144,12,144,13],[147,7,147,9],[147,10,147,12],[148,7,148,10],[148,12,148,13],[142,7,142,10],[142,12,142,13],[86,7,86,10],[136,7,136,10],[136,12,136,13],[132,7,132,10],[132,12,132,13],[133,7,133,9],[125,10,125,12],[133,10,133,12],[125,7,125,9],[140,12,140,13],[141,7,141,9],[111,7,111,9],[111,10,111,12],[111,13,111,14],[107,7,107,9],[103,7,103,9],[143,15,143,16],[113,15,113,16],[131,15,131,16],[129,10,129,12],[129,15,129,16],[135,15,135,16],[137,7,137,9],[137,15,137,16],[138,7,138,10],[138,12,138,13],[125,15,125,16],[134,7,134,16],[126,7,126,16],[128,7,128,16],[130,7,130,16],[135,7,135,9],[135,10,135,12],[137,10,137,12],[139,10,139,12],[141,10,141,12],[143,10,143,12],[141,15,141,16],[152,12,152,13],[145,7,145,9],[145,15,145,16],[146,7,146,10],[146,12,146,13],[151,15,151,16],[153,15,153,16],[149,15,149,16],[155,15,155,16],[152,7,152,10],[151,7,151,9],[151,10,151,12],[147,15,147,16],[150,7,150,10],[150,12,150,13],[145,10,145,12]]}
[null,{"$f":"表紙!B5","v":"ゆめぽりすセンター非常灯取替工事"}]
["用途","名　　称","摘　　　　要","数    量","単位","単    価","金    額","備　　　考"]
[]
[]
["Ａ","直接工事費","発生材処分費共",1,"式"]
[]
[]
[]
["Ｂ","共通仮設費","共通仮設費率",1,"式"]
[]
[]
[]
[]
[]
[null,"純工事費"]
[]
[]
[]
["Ｃ","現場管理費","現場管理費率",1,"式"]
[]
[]
[]
[]
[]
[null,"工事原価"]
[]
[]
[]
["Ｄ","一般管理費",null,1,"式"]
[]
[]
[]
[null,"工事価格"]
[]
[]
[]
[null,"消費税及び地方消費税",null,1,"式"]
[]
[null,"工事費計"]
[]
["A","直接工事費"]
[]
["1","直接仮設費",null,1,"式"]
[]
["2","電気設備工事",null,1,"式"]
[]
["3","処分費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"計"]
[]
[]
[]
["1",{"$f":"B43","v":"直接仮設費"}]
[]
[null,"内部足場","高所作業用",1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"1の計"]
[]
["2",{"$f":"B45","v":"電気設備工事"}]
[null,"和室・廊下"]
["1階","ＬＥＤ非常灯","NNFB91625J　同等品以上",7,"台"]
[null,"会議室","下面開放　ﾙｰﾊﾞｰ無し"]
[null,"ＬＥＤ非常灯","XLG451VGNLE9　同等品以上",2,"台"]
[null,"大会議室・小会議室","下面開放　ﾙｰﾊﾞｰ無し"]
[null,"ＬＥＤ非常灯","XLG451VGNLE9　同等品以上",8,"台"]
[null,"エントランスホール"]
[null,"ＬＥＤ非常灯","NNFB91605J　同等品以上",5,"台"]
[null,"小会議室","ﾗﾝﾌﾟ：NNLG4205GNLE9"]
[null,"ＬＥＤ非常灯","NNLG42830(加工品)　同等品以上",1,"台"]
[]
[]
[null,"大会議室"]
["2階","ＬＥＤ非常灯","NNFB93605J　同等品以上",6,"台"]
[null,"ホール・通路"]
[null,"ＬＥＤ非常灯","NNFB91605J　同等品以上",4,"台"]
[null,"階段"]
[null,"ＬＥＤ非常灯","NNFB93605J　同等品以上",1,"台"]
[]
[]
[]
[null,"同上電工費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2の計"]
[]
["3","処分費"]
[]
[null,"処分費","取替品",1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"3の計"]

{"sheet":"設計書(大内）控","index":2,"n_rows":469,"n_cols":28,"rows_kept":469,"cut":false,"hidden":true,"merged":[[469,7,469,9],[469,10,469,12],[469,13,469,14],[469,15,469,16],[470,7,470,8],[470,10,470,11],[470,13,470,14],[470,15,470,16],[467,7,467,9],[467,10,467,12],[467,13,467,14],[467,15,467,16],[468,7,468,8],[468,10,468,11],[468,13,468,14],[468,15,468,16],[465,7,465,9],[465,10,465,12],[465,13,465,14],[465,15,465,16],[466,7,466,8],[466,10,466,11],[466,13,466,14],[466,15,466,16],[463,10,463,12],[463,13,463,14],[463,15,463,16],[464,7,464,8],[464,10,464,11],[464,13,464,14],[464,15,464,16],[461,7,461,9],[461,10,461,12],[461,13,461,14],[461,15,461,16],[462,7,462,8],[462,10,462,11],[462,13,462,14],[462,15,462,16],[459,7,459,9],[459,10,459,12],[459,13,459,14],[459,15,459,16],[460,7,460,8],[460,10,460,11],[460,13,460,14],[460,15,460,16],[457,7,457,9],[457,10,457,12],[457,13,457,14],[457,15,457,16],[458,7,458,8],[458,10,458,11],[458,13,458,14],[458,15,458,16],[455,7,455,9],[455,10,455,12],[455,13,455,14],[455,15,455,16],[456,7,456,8],[456,10,456,11],[456,13,456,14],[456,15,456,16],[453,7,453,9],[453,10,453,12],[453,13,453,14],[453,15,453,16],[454,7,454,8],[454,10,454,11],[454,13,454,14],[454,15,454,16],[451,7,451,9],[451,10,451,12],[451,13,451,14],[451,15,451,16],[452,7,452,8],[452,10,452,11],[452,13,452,14],[452,15,452,16],[449,7,449,9],[449,10,449,12],[449,13,449,14],[449,15,449,16],[450,7,450,8],[450,10,450,11],[450,13,450,14],[450,15,450,16],[447,7,447,9],[447,10,447,12],[447,13,447,14],[447,15,447,16],[448,7,448,8],[448,10,448,11],[448,13,448,14],[448,15,448,16],[445,7,445,9],[445,10,445,12],[445,13,445,14],[445,15,445,16],[446,7,446,8],[446,10,446,11],[446,13,446,14],[446,15,446,16],[443,7,443,9],[443,10,443,12],[443,13,443,14],[443,15,443,16],[444,7,444,8],[444,10,444,11],[444,13,444,14],[444,15,444,16],[441,7,441,9],[441,10,441,12],[441,13,441,14],[441,15,441,16],[442,7,442,8],[442,10,442,11],[442,13,442,14],[442,15,442,16],[439,7,439,9],[439,10,439,12],[439,13,439,14],[439,15,439,16],[440,7,440,8],[440,10,440,11],[440,13,440,14],[440,15,440,16],[437,7,437,9],[437,10,437,12],[437,13,437,14],[437,15,437,16],[438,7,438,8],[438,10,438,11],[438,13,438,14],[438,15,438,16],[435,7,435,9],[435,10,435,12],[435,13,435,14],[435,15,435,16],[436,7,436,8],[436,10,436,11],[436,13,436,14],[436,15,436,16],[433,7,433,9],[433,10,433,12],[433,13,433,14],[433,15,433,16],[434,7,434,8],[434,10,434,11],[434,13,434,14],[434,15,434,16],[431,7,431,9],[431,10,431,12],[431,13,431,14],[431,15,431,16],[432,7,432,8],[432,10,432,11],[432,13,432,14],[432,15,432,16],[429,7,429,9],[429,10,429,12],[429,13,429,14],[429,15,429,16],[430,7,430,8],[430,10,430,11],[430,13,430,14],[430,15,430,16],[427,10,427,12],[427,13,427,14],[427,15,427,16],[428,7,428,8],[428,10,428,11],[428,13,428,14],[428,15,428,16],[425,7,425,9],[425,10,425,12],[425,13,425,14],[425,15,425,16],[426,7,426,8],[426,10,426,11],[426,13,426,14],[426,15,426,16],[423,7,423,9],[423,10,423,12],[423,13,423,14],[423,15,423,16],[424,7,424,8],[424,10,424,11],[424,13,424,14],[424,15,424,16],[421,7,421,9],[421,10,421,12],[421,13,421,14],[421,15,421,16],[422,7,422,8],[422,10,422,11],[422,13,422,14],[422,15,422,16],[419,7,419,9],[419,10,419,12],[419,13,419,14],[419,15,419,16],[420,7,420,8],[420,10,420,11],[420,13,420,14],[420,15,420,16],[417,7,417,9],[417,10,417,12],[417,13,417,14],[417,15,417,16],[418,7,418,8],[418,10,418,11],[418,13,418,14],[418,15,418,16],[415,7,415,9],[415,10,415,12],[415,13,415,14],[415,15,415,16],[416,7,416,8],[416,10,416,11],[416,13,416,14],[416,15,416,16],[413,7,413,9],[413,10,413,12],[413,13,413,14],[413,15,413,16],[414,7,414,8],[414,10,414,11],[414,13,414,14],[414,15,414,16],[411,7,411,9],[411,10,411,12],[411,13,411,14],[411,15,411,16],[412,7,412,8],[412,10,412,11],[412,13,412,14],[412,15,412,16],[409,7,409,9],[409,10,409,12],[409,13,409,14],[409,15,409,16],[410,7,410,8],[410,10,410,11],[410,13,410,14],[410,15,410,16],[407,7,407,9],[407,10,407,12],[407,13,407,14],[407,15,407,16],[408,7,408,8],[408,10,408,11],[408,13,408,14],[408,15,408,16],[405,7,405,9],[405,10,405,12],[405,13,405,14],[405,15,405,16],[406,7,406,8],[406,10,406,11],[406,13,406,14],[406,15,406,16],[403,7,403,9],[403,10,403,12],[403,13,403,14],[403,15,403,16],[404,7,404,8],[404,10,404,11],[404,13,404,14],[404,15,404,16],[401,7,401,9],[401,10,401,12],[401,13,401,14],[401,15,401,16],[402,7,402,8],[402,10,402,11],[402,13,402,14],[402,15,402,16],[399,7,399,9],[399,10,399,12],[399,13,399,14],[399,15,399,16],[400,7,400,8],[400,10,400,11],[400,13,400,14],[400,15,400,16],[397,7,397,9],[397,10,397,12],[397,13,397,14],[397,15,397,16],[398,7,398,8],[398,10,398,11],[398,13,398,14],[398,15,398,16],[395,7,395,9],[395,10,395,12],[395,13,395,14],[395,15,395,16],[396,7,396,8],[396,10,396,11],[396,13,396,14],[396,15,396,16],[393,7,393,9],[393,10,393,12],[393,13,393,14],[393,15,393,16],[394,7,394,8],[394,10,394,11],[394,13,394,14],[394,15,394,16],[391,10,391,12],[391,13,391,14],[391,15,391,16],[392,7,392,8],[392,10,392,11],[392,13,392,14],[392,15,392,16],[389,7,389,9],[389,10,389,12],[389,13,389,14],[389,15,389,16],[390,7,390,8],[390,10,390,11],[390,13,390,14],[390,15,390,16],[387,7,387,9],[387,10,387,12],[387,13,387,14],[387,15,387,16],[388,7,388,8],[388,10,388,11],[388,13,388,14],[388,15,388,16],[385,7,385,9],[385,10,385,12],[385,13,385,14],[385,15,385,16],[386,7,386,8],[386,10,386,11],[386,13,386,14],[386,15,386,16],[383,7,383,9],[383,10,383,12],[383,13,383,14],[383,15,383,16],[384,7,384,8],[384,10,384,11],[384,13,384,14],[384,15,384,16],[381,7,381,9],[381,10,381,12],[381,13,381,14],[381,15,381,16],[382,7,382,8],[382,10,382,11],[382,13,382,14],[382,15,382,16],[379,7,379,9],[379,10,379,12],[379,13,379,14],[379,15,379,16],[380,7,380,8],[380,10,380,11],[380,13,380,14],[380,15,380,16],[377,7,377,9],[377,10,377,12],[377,13,377,14],[377,15,377,16],[378,7,378,8],[378,10,378,11],[378,13,378,14],[378,15,378,16],[375,7,375,9],[375,10,375,12],[375,13,375,14],[375,15,375,16],[376,7,376,8],[376,10,376,11],[376,13,376,14],[376,15,376,16],[373,7,373,9],[373,10,373,12],[373,13,373,14],[373,15,373,16],[374,7,374,8],[374,10,374,11],[374,13,374,14],[374,15,374,16],[371,7,371,9],[371,10,371,12],[371,13,371,14],[371,15,371,16],[372,7,372,8],[372,10,372,11],[372,13,372,14],[372,15,372,16],[369,7,369,9],[369,10,369,12],[369,13,369,14],[369,15,369,16],[370,7,370,8],[370,10,370,11],[370,13,370,14],[370,15,370,16],[367,7,367,9],[367,10,367,12],[367,13,367,14],[367,15,367,16],[368,7,368,8],[368,10,368,11],[368,13,368,14],[368,15,368,16],[365,7,365,9],[365,10,365,12],[365,13,365,14],[365,15,365,16],[366,7,366,8],[366,10,366,11],[366,13,366,14],[366,15,366,16],[363,7,363,9],[363,10,363,12],[363,13,363,14],[363,15,363,16],[364,7,364,8],[364,10,364,11],[364,13,364,14],[364,15,364,16],[361,7,361,9],[361,10,361,12],[361,13,361,14],[361,15,361,16],[362,7,362,8],[362,10,362,11],[362,13,362,14],[362,15,362,16],[359,7,359,9],[359,10,359,12],[359,13,359,14],[359,15,359,16],[360,7,360,8],[360,10,360,11],[360,13,360,14],[360,15,360,16],[357,7,357,9],[357,10,357,12],[357,13,357,14],[357,15,357,16],[358,7,358,8],[358,10,358,11],[358,13,358,14],[358,15,358,16],[355,7,355,9],[355,10,355,12],[355,13,355,14],[355,15,355,16],[356,7,356,8],[356,10,356,11],[356,13,356,14],[356,15,356,16],[353,7,353,9],[353,10,353,12],[353,13,353,14],[353,15,353,16],[354,7,354,8],[354,10,354,11],[354,13,354,14],[354,15,354,16],[351,7,351,9],[351,10,351,12],[351,13,351,14],[351,15,351,16],[352,7,352,8],[352,10,352,11],[352,13,352,14],[352,15,352,16],[349,7,349,9],[349,10,349,12],[349,13,349,14],[349,15,349,16],[350,7,350,8],[350,10,350,11],[350,13,350,14],[350,15,350,16],[347,7,347,9],[347,10,347,12],[347,13,347,14],[347,15,347,16],[348,7,348,8],[348,10,348,11],[348,13,348,14],[348,15,348,16],[345,7,345,9],[345,10,345,12],[345,13,345,14],[345,15,345,16],[346,7,346,8],[346,10,346,11],[346,13,346,14],[346,15,346,16],[343,7,343,9],[343,10,343,12],[343,13,343,14],[343,15,343,16],[344,7,344,8],[344,10,344,11],[344,13,344,14],[344,15,344,16],[341,7,341,9],[341,10,341,12],[341,13,341,14],[341,15,341,16],[342,7,342,8],[342,10,342,11],[342,13,342,14],[342,15,342,16],[339,7,339,9],[339,10,339,12],[339,13,339,14],[339,15,339,16],[340,7,340,8],[340,10,340,11],[340,13,340,14],[340,15,340,16],[337,7,337,9],[337,10,337,12],[337,13,337,14],[337,15,337,16],[338,7,338,8],[338,10,338,11],[338,13,338,14],[338,15,338,16],[335,7,335,9],[335,10,335,12],[335,13,335,14],[335,15,335,16],[336,7,336,8],[336,10,336,11],[336,13,336,14],[336,15,336,16],[333,7,333,9],[333,10,333,12],[333,13,333,14],[333,15,333,16],[334,7,334,8],[334,10,334,11],[334,13,334,14],[334,15,334,16],[331,7,331,9],[331,10,331,12],[331,13,331,14],[331,15,331,16],[332,7,332,8],[332,10,332,11],[332,13,332,14],[332,15,332,16],[329,7,329,9],[329,10,329,12],[329,13,329,14],[329,15,329,16],[330,7,330,8],[330,10,330,11],[330,13,330,14],[330,15,330,16],[327,7,327,9],[327,10,327,12],[327,13,327,14],[327,15,327,16],[328,7,328,8],[328,10,328,11],[328,13,328,14],[328,15,328,16],[325,7,325,9],[325,10,325,12],[325,13,325,14],[325,15,325,16],[326,7,326,8],[326,10,326,11],[326,13,326,14],[326,15,326,16],[323,7,323,9],[323,10,323,12],[323,13,323,14],[323,15,323,16],[324,7,324,8],[324,10,324,11],[324,13,324,14],[324,15,324,16],[321,7,321,9],[321,10,321,12],[321,13,321,14],[321,15,321,16],[322,7,322,8],[322,10,322,11],[322,13,322,14],[322,15,322,16],[319,10,319,12],[319,13,319,14],[319,15,319,16],[320,7,320,8],[320,10,320,11],[320,13,320,14],[320,15,320,16],[317,7,317,9],[317,10,317,12],[317,13,317,14],[317,15,317,16],[318,7,318,8],[318,10,318,11],[318,13,318,14],[318,15,318,16],[315,7,315,9],[315,10,315,12],[315,13,315,14],[315,15,315,16],[316,7,316,8],[316,10,316,11],[316,13,316,14],[316,15,316,16],[313,7,313,9],[313,10,313,12],[313,13,313,14],[313,15,313,16],[314,7,314,8],[314,10,314,11],[314,13,314,14],[314,15,314,16],[311,7,311,9],[311,10,311,12],[311,13,311,14],[311,15,311,16],[312,7,312,8],[312,10,312,11],[312,13,312,14],[312,15,312,16],[309,7,309,9],[309,10,309,12],[309,13,309,14],[309,15,309,16],[310,7,310,8],[310,10,310,11],[310,13,310,14],[310,15,310,16],[307,7,307,9],[307,10,307,12],[307,13,307,14],[307,15,307,16],[308,7,308,8],[308,10,308,11],[308,13,308,14],[308,15,308,16],[305,7,305,9],[305,10,305,12],[305,13,305,14],[305,15,305,16],[306,7,306,8],[306,10,306,11],[306,13,306,14],[306,15,306,16],[303,7,303,9],[303,10,303,12],[303,13,303,14],[303,15,303,16],[304,7,304,8],[304,10,304,11],[304,13,304,14],[304,15,304,16],[301,7,301,9],[301,10,301,12],[301,13,301,14],[301,15,301,16],[302,7,302,8],[302,10,302,11],[302,13,302,14],[302,15,302,16],[299,7,299,9],[299,10,299,12],[299,13,299,14],[299,15,299,16],[300,7,300,8],[300,10,300,11],[300,13,300,14],[300,15,300,16],[297,7,297,9],[297,10,297,12],[297,13,297,14],[297,15,297,16],[298,7,298,8],[298,10,298,11],[298,13,298,14],[298,15,298,16],[295,7,295,9],[295,10,295,12],[295,13,295,14],[295,15,295,16],[296,7,296,8],[296,10,296,11],[296,13,296,14],[296,15,296,16],[293,7,293,9],[293,10,293,12],[293,13,293,14],[293,15,293,16],[294,7,294,8],[294,10,294,11],[294,13,294,14],[294,15,294,16],[291,7,291,9],[291,10,291,12],[291,13,291,14],[291,15,291,16],[292,7,292,8],[292,10,292,11],[292,13,292,14],[292,15,292,16],[289,7,289,9],[289,10,289,12],[289,13,289,14],[289,15,289,16],[290,7,290,8],[290,10,290,11],[290,13,290,14],[290,15,290,16],[287,7,287,9],[287,10,287,12],[287,13,287,14],[287,15,287,16],[288,7,288,8],[288,10,288,11],[288,13,288,14],[288,15,288,16],[285,7,285,9],[285,10,285,12],[285,13,285,14],[285,15,285,16],[286,7,286,8],[286,10,286,11],[286,13,286,14],[286,15,286,16],[283,7,283,9],[283,10,283,12],[283,13,283,14],[283,15,283,16],[284,7,284,8],[284,10,284,11],[284,13,284,14],[284,15,284,16],[281,7,281,9],[281,10,281,12],[281,13,281,14],[281,15,281,16],[282,7,282,8],[282,10,282,11],[282,13,282,14],[282,15,282,16],[279,7,279,9],[279,10,279,12],[279,13,279,14],[279,15,279,16],[280,7,280,8],[280,10,280,11],[280,13,280,14],[280,15,280,16],[277,7,277,9],[277,10,277,12],[277,13,277,14],[277,15,277,16],[278,7,278,8],[278,10,278,11],[278,13,278,14],[278,15,278,16],[275,7,275,9],[275,10,275,12],[275,13,275,14],[275,15,275,16],[276,7,276,8],[276,10,276,11],[276,13,276,14],[276,15,276,16],[273,7,273,9],[273,10,273,12],[273,13,273,14],[273,15,273,16],[274,7,274,8],[274,10,274,11],[274,13,274,14],[274,15,274,16],[271,7,271,9],[271,10,271,12],[271,13,271,14],[271,15,271,16],[272,7,272,8],[272,10,272,11],[272,13,272,14],[272,15,272,16],[269,7,269,9],[269,10,269,12],[269,13,269,14],[269,15,269,16],[270,7,270,8],[270,10,270,11],[270,13,270,14],[270,15,270,16],[267,7,267,9],[267,10,267,12],[267,13,267,14],[267,15,267,16],[268,7,268,8],[268,10,268,11],[268,13,268,14],[268,15,268,16],[265,7,265,9],[265,10,265,12],[265,13,265,14],[265,15,265,16],[266,7,266,8],[266,10,266,11],[266,13,266,14],[266,15,266,16],[263,7,263,9],[263,10,263,12],[263,13,263,14],[263,15,263,16],[264,7,264,8],[264,10,264,11],[264,13,264,14],[264,15,264,16],[261,7,261,9],[261,10,261,12],[261,13,261,14],[261,15,261,16],[262,7,262,8],[262,10,262,11],[262,13,262,14],[262,15,262,16],[259,7,259,9],[259,10,259,12],[259,13,259,14],[259,15,259,16],[260,7,260,8],[260,10,260,11],[260,13,260,14],[260,15,260,16],[257,7,257,9],[257,10,257,12],[257,13,257,14],[257,15,257,16],[258,7,258,8],[258,10,258,11],[258,13,258,14],[258,15,258,16],[255,7,255,9],[255,10,255,12],[255,13,255,14],[255,15,255,16],[256,7,256,8],[256,10,256,11],[256,13,256,14],[256,15,256,16],[253,7,253,9],[253,10,253,12],[253,13,253,14],[253,15,253,16],[254,7,254,8],[254,10,254,11],[254,13,254,14],[254,15,254,16],[251,7,251,9],[251,10,251,12],[251,13,251,14],[251,15,251,16],[252,7,252,8],[252,10,252,11],[252,13,252,14],[252,15,252,16],[249,7,249,9],[249,10,249,12],[249,13,249,14],[249,15,249,16],[250,7,250,8],[250,10,250,11],[250,13,250,14],[250,15,250,16],[247,7,247,9],[247,10,247,12],[247,13,247,14],[247,15,247,16],[248,7,248,8],[248,10,248,11],[248,13,248,14],[248,15,248,16],[245,7,245,9],[245,10,245,12],[245,13,245,14],[245,15,245,16],[246,7,246,8],[246,10,246,11],[246,13,246,14],[246,15,246,16],[243,7,243,9],[243,10,243,12],[243,13,243,14],[243,15,243,16],[244,7,244,8],[244,10,244,11],[244,13,244,14],[244,15,244,16],[241,7,241,9],[241,10,241,12],[241,13,241,14],[241,15,241,16],[242,7,242,8],[242,10,242,11],[242,13,242,14],[242,15,242,16],[239,7,239,9],[239,10,239,12],[239,13,239,14],[239,15,239,16],[240,7,240,8],[240,10,240,11],[240,13,240,14],[240,15,240,16],[237,7,237,9],[237,10,237,12],[237,13,237,14],[237,15,237,16],[238,7,238,8],[238,10,238,11],[238,13,238,14],[238,15,238,16],[235,7,235,9],[235,10,235,12],[235,13,235,14],[235,15,235,16],[236,7,236,8],[236,10,236,11],[236,13,236,14],[236,15,236,16],[233,7,233,9],[233,10,233,12],[233,13,233,14],[233,15,233,16],[234,7,234,8],[234,10,234,11],[234,13,234,14],[234,15,234,16],[231,7,231,9],[231,10,231,12],[231,13,231,14],[231,15,231,16],[232,7,232,8],[232,10,232,11],[232,13,232,14],[232,15,232,16],[229,7,229,9],[229,10,229,12],[229,13,229,14],[229,15,229,16],[230,7,230,8],[230,10,230,11],[230,13,230,14],[230,15,230,16],[227,7,227,9],[227,10,227,12],[227,13,227,14],[227,15,227,16],[228,7,228,8],[228,10,228,11],[228,13,228,14],[228,15,228,16],[225,7,225,9],[225,10,225,12],[225,13,225,14],[225,15,225,16],[226,7,226,8],[226,10,226,11],[226,13,226,14],[226,15,226,16],[223,7,223,9],[223,10,223,12],[223,13,223,14],[223,15,223,16],[224,7,224,8],[224,10,224,11],[224,13,224,14],[224,15,224,16],[221,7,221,9],[221,10,221,12],[221,13,221,14],[221,15,221,16],[222,7,222,8],[222,10,222,11],[222,13,222,14],[222,15,222,16],[219,7,219,9],[219,10,219,12],[219,13,219,14],[219,15,219,16]],"merged_total":1707,"flags":["merged_cut"]}
[null,{"$f":"表紙!B5","v":"ゆめぽりすセンター非常灯取替工事"}]
["用途","名　　称","摘　　　　要","数    量","単位","単    価","金    額","備　　　考"]
[]
[null,null,null,null,null,null,null,"(直接工事費+廃材処分費)",null,null,null,null,null,null,null,null,null,null,"入力"]
["Ａ","直接工事費","発生材処分費共",1,"式",null,{"$f":"H5-G441","v":5774100},{"$f":"G73","v":5874100},null,null,null,null,"+",{"$f":"G265","v":100000},null,null,null,null,null,null,null,"平成21年度からの経費",null,null,null,"平成20年度までの経費"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"式",null,null,"共通仮設費",null,"%",null,"純工事費","現場経費立","一般管理費"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ヶ所",null,null,"新営建築工事",{"$f":"X7/100","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,0,0.10390000000000001,7.0599999999999996E-2]
[null,null,null,null,null,null,null,"率対象分",null,null,null,null,null,null,null,null,null,null,"個",null,null,"改修建築工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},null,1000000,0.10100000000000001,7.0300000000000001E-2]
["Ｂ","共通仮設費","共通仮設費率",1,"式",null,{"$f":"#REF!+#REF!+#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"H5","v":5874100},null,null,null,null,null,null,null,null,null,null,"ｍ",null,null,"新営電気設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},null,5000000,9.1999999999999998E-2,6.9099999999999995E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ｍｍ",null,null,"改修電気設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},null,10000000,8.5800000000000001E-2,6.8099999999999994E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"本",null,null,"新営機械設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},null,20000000,7.8100000000000003E-2,6.6699999999999995E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ｍ2",null,null,"改修機械設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},null,50000000,7.2800000000000004E-2,6.5600000000000006E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ｍ3",null,null,"昇降機設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},null,100000000,6.7900000000000002E-2,6.4399999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"回",null,null,"その他工事",0.01,1,null,200000000,6.1899999999999997E-2,6.2899999999999998E-2]
[null,"純工事費",null,null,null,null,{"$f":"G5+G9+G11","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,"台",null,null,null,null,null,null,500000000,5.7700000000000001E-2,6.1699999999999998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"組",null,null,"現場経費",null,"％",null,1000000000,5.3699999999999998E-2,6.0499999999999998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kg",null,null,"新営建築工事",{"$f":"X17/100","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"率対象分",null,null,null,null,null,null,null,null,null,null,"ｔ",null,null,"改修建築工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Ｃ","現場管理費","現場管理費率",1,"式",null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"G15-N5","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"人工",null,null,"新営電気設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"人",null,null,"改修電気設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"日",null,null,"新営機械設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"空ｍ3",null,null,"改修機械設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"空ｍ2",null,null,"昇降機設備工事",{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"架ｍ2",null,null,"解体工事",{"$error":"#REF!"},{"$f":"ROUND(X17/2,2)","v":{"$error":"#REF!"}}]
[null,"工事原価",null,null,null,null,{"$f":"G15+G19+G21","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,"時間",null,null,"その他工事",0.02,2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一般管理費",null,"％"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"建築工事",{"$f":"X28/100","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Ｄ","一般管理費",null,1,"式",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"電気設備工事",{"$f":"X29/100","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"機械設備工事",{"$f":"X30/100","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"昇降機設備工事",{"$f":"X31/100","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,"工事価格",null,null,null,null,{"$f":"G25+G29","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"前金補正","コード"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"５以下",1.05]
[null,"消費税及び地方消費税",null,1,"式",null,{"$f":"ROUNDDOWN(G33*H37,0)","v":{"$error":"#REF!"}},0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,"５を超え15以下",1.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15を超え25以下",1.03]
[null,"工事費計",null,null,null,null,{"$f":"G33+G37","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25を超え35以下",1.01]
[null,null,null,null,null,null,{"$f":"IF(F40=\"\",\"\",ROUNDDOWN(D40*F40,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F41=\"\",\"\",ROUNDDOWN(D41*F41,))","v":""}]
[]
["1","美術室空調設置工事",null,1,"式",null,{"$f":"G109","v":3035800}]
[]
["2","高圧受電設備改修工事",null,1,"式",null,{"$f":"G289","v":2838300}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F52=\"\",\"\",ROUNDDOWN(D52*F52,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F53=\"\",\"\",ROUNDDOWN(D53*F53,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F54=\"\",\"\",ROUNDDOWN(D54*F54,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F55=\"\",\"\",ROUNDDOWN(D55*F55,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F56=\"\",\"\",ROUNDDOWN(D56*F56,))","v":""}]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[]
[null,"計",null,null,null,null,{"$f":"G43+G45+G47","v":5874100}]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F76=\"\",\"\",ROUNDDOWN(D76*F76,))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"自由入力欄"]
[null,null,null,null,null,null,{"$f":"IF(F77=\"\",\"\",ROUNDDOWN(D77*F77,))","v":""},null,null,null,null,null,null,null,null,null,null,null,"コストP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"物価　Ｐ"]
["1-1",{"$f":"B43","v":"美術室空調設置工事"},null,1,"式",null,{"$f":"G145","v":1208000},null,null,null,null,null,null,null,null,null,null,null,"積算　Ｐ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"施単　Ｐ"]
["1-2","空調機器設置工事",null,1,"式",null,{"$f":"G181","v":625000},null,null,null,null,null,null,null,null,null,null,null,"積算基準Ｐ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ポ　　Ｐ"]
["1-3","電気設備工事",null,1,"式",null,{"$f":"G253","v":1202800},null,null,null,null,null,null,null,null,null,null,null,"見積"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"代価表"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"労務単価"]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F88=\"\",\"\",ROUNDDOWN(D88*F88,))","v":""},null,null,null,null,null,null,null,null,null,null,null,"直工（共通仮設費積上げ+ＥＬＶ+電気+機械＋処分費除く）"]
[null,null,null,null,null,null,{"$f":"IF(F89=\"\",\"\",ROUNDDOWN(D89*F89,))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"G109-G79-#REF!-G83-G85-#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"IF(F90=\"\",\"\",ROUNDDOWN(D90*F90,))","v":""},null,null,null,null,null,null,null,null,null,null,null,"直工（共通仮設積上+処分費除く）"]
[null,null,null,null,null,null,{"$f":"IF(F91=\"\",\"\",ROUNDDOWN(D91*F91,))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"G73-G265","v":5774100}]
[null,null,null,null,null,null,{"$f":"IF(F92=\"\",\"\",ROUNDDOWN(D92*F92,))","v":""},null,null,null,null,null,null,null,null,null,null,null,"共通仮設（積上）"]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G79","v":1208000}]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,"処分費"]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,"昇降機"]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G161","v":58000}]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,"設備工事"]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G79+G81","v":1833000}]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,"電気工事"]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G83","v":1202800}]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[]
[null,"計",null,null,null,null,{"$f":"G79+G81+G83","v":3035800}]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F112=\"\",\"\",ROUNDDOWN(D112*F112,))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"自由入力欄"]
["1-1",{"$f":"B43","v":"美術室空調設置工事"},null,null,null,null,{"$f":"IF(F113=\"\",\"\",ROUNDDOWN(D113*F113,))","v":""},null,null,null,null,null,null,null,null,null,null,null,"コストP"]
[null,null,"天吊形　4馬力　P112形　",null,null,null,null,"見積",null,null,null,null,null,null,null,null,null,null,"物価　Ｐ"]
[null,"室内空調機",null,2,"組",151000,{"$f":"D115*F115","v":302000},"321,000×47%",null,null,null,null,null,null,null,null,null,null,"積算　Ｐ"]
[null,null,null,null,null,null,null,"見積",null,null,null,null,null,null,null,null,null,null,"施単　Ｐ"]
[null,"室外空調機","転倒防止含む",2,"組",360000,{"$f":"D117*F117","v":720000},"767,000×47%",null,null,null,null,null,null,null,null,null,null,"積算基準Ｐ"]
[null,null,null,null,null,null,null,"見積",null,null,null,null,null,null,null,null,null,null,"ポ　　Ｐ"]
[null,"リモコンスイッチ",null,2,"組",18000,{"$f":"D119*F119","v":36000},"41,000×44%",null,null,null,null,null,null,null,null,null,null,"見積"]
[null,null,null,null,null,null,null,"見積",null,null,null,null,null,null,null,null,null,null,"代価表"]
[null,"ドレンアップメカ",null,2,"組",31000,{"$f":"D121*F121","v":62000},null,null,null,null,null,null,null,null,null,null,null,"労務単価"]
[null,null,null,null,null,null,null,"見積"]
[null,"防護ネット","PAC-SJ74AN同等品以上",2,"組",44000,{"$f":"D123*F123","v":88000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"直工（共通仮設費積上げ+ＥＬＶ+電気+機械＋処分費除く）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G145-G115-#REF!-G119-G121-#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"直工（共通仮設積上+処分費除く）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G145-G115-#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"IF(F128=\"\",\"\",ROUNDDOWN(D128*F128,))","v":""},null,null,null,null,null,null,null,null,null,null,null,"共通仮設（積上）"]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G115","v":302000}]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,"処分費"]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,"昇降機"]
[null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G197","v":5800}]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[]
[null,"1-1の計",null,null,null,null,{"$f":"G115+G117+G119+G121+G123+G125","v":1208000}]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F148=\"\",\"\",ROUNDDOWN(D148*F148,))","v":""}]
["1-2","空調機器設置工事",null,null,null,null,{"$f":"IF(F149=\"\",\"\",ROUNDDOWN(D149*F149,))","v":""}]
[null,null,"NC-320-8",null,null,null,null,"見積"]
[null,"銅管10mm保温","9.52×0.8",30,"ｍ",600,{"$f":"D151*F151","v":18000}]
[null,null,"NC-520",null,null,null,null,"見積"]
[null,"銅管10mm保温","15.88×1.0",30,"ｍ",1270,{"$f":"D153*F153","v":38100},null,null,null,null,null,null,null,null,null,null,null,9275]
[null,null,null,null,null,null,null,"見積"]
[null,"ＡＣドレン","20A",18,"ｍ",1050,{"$f":"D155*F155","v":18900},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G151:G155)","v":75000}]
[null,null,null,null,null,null,null,"見積",null,null,null,null,null,null,null,null,null,null,"運搬費"]
[null,"ビニルパイプ","VP-20",4,"ｍ",300,{"$f":"D157*F157","v":1200},null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"見積",null,null,null,null,null,null,null,null,null,null,"直工（電気+機械＋積上+処分費除く）"]
[null,"配管付属品","ガラス入替",1,"式",null,20000,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S155+S157","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"IF(F160=\"\",\"\",ROUNDDOWN(D160*F160,))","v":""},"見積"]
[null,"配管保護材","スリムダクト",1,"式",null,58000]
[null,null,null,null,null,null,{"$f":"IF(F162=\"\",\"\",ROUNDDOWN(D162*F162,))","v":""},"見積"]
[null,"渡り配線",null,2,"箇所",8000,{"$f":"D163*F163","v":16000}]
[null,null,null,null,null,null,null,"見積"]
[null,"機器取付支持材",null,1,"式",null,38000]
[null,null,null,null,null,null,null,"見積"]
[null,"壁貫通費",null,3,"箇所",20000,{"$f":"D167*F167","v":60000}]
[null,null,null,null,null,null,null,"見積"]
[null,"消耗品・雑材料費",null,1,"式",null,18800]
[null,null,null,null,null,null,{"$f":"IF(F170=\"\",\"\",ROUNDDOWN(D170*F170,))","v":""},"見積"]
[null,"機器設置費",null,1,"式",null,180000]
[null,null,null,null,null,null,{"$f":"IF(F172=\"\",\"\",ROUNDDOWN(D172*F172,))","v":""},"見積"]
[null,"天井点検口設置費",null,2,"箇所",20000,{"$f":"D173*F173","v":40000}]
[null,null,null,null,null,null,{"$f":"IF(F174=\"\",\"\",ROUNDDOWN(D174*F174,))","v":""},"見積"]
[null,"試験調整費","温度測定，気密試験等",1,"式",null,38000]
[null,null,null,null,null,null,{"$f":"IF(F176=\"\",\"\",ROUNDDOWN(D176*F176,))","v":""},"見積"]
[null,"室外機基礎工事","置台含む",1,"式",null,80000]
[null,null,null,null,null,null,{"$f":"IF(F178=\"\",\"\",ROUNDDOWN(D178*F178,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F179=\"\",\"\",ROUNDDOWN(D179*F179,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F180=\"\",\"\",ROUNDDOWN(D180*F180,))","v":""}]
[null,"1-2の計",null,null,null,null,{"$f":"SUM(G150:G179)","v":625000}]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F184=\"\",\"\",ROUNDDOWN(D184*F184,))","v":""}]
["1-3","電気設備工事",null,null,null,null,{"$f":"IF(F185=\"\",\"\",ROUNDDOWN(D185*F185,))","v":""}]
[null,null,"MCB30A-2個ｽﾍﾟｰｽ2",null,null,null,null,"見積"]
[null,"屋外盤","H630,W800程度",1,"面",null,320000]
[null,null,null,null,null,null,null,"見積"]
[null,"ブレーカ　付属共","MCCB3P　150A",1,"個",null,81000]
[null,null,null,null,null,null,null,"見積"]
[null,"埋設用配管材","FEP　φ65",30,"ｍ",1140,{"$f":"D191*F191","v":34200}]
[null,null,null,null,null,null,null,"見積"]
[null,"同ベルマウス",null,1,"個",null,1000]
[null,null,null,null,null,null,null,"見積"]
[null,"異種接手","NP65",1,"個",null,12680]
[null,null,null,null,null,null,{"$f":"IF(F196=\"\",\"\",ROUNDDOWN(D196*F196,))","v":""},"見積"]
[null,"埋設シート","ダブル",1,"巻",null,5800]
[null,null,null,null,null,null,{"$f":"IF(F198=\"\",\"\",ROUNDDOWN(D198*F198,))","v":""},"見積"]
[null,"HIVE 70",null,1,"本",null,4760]
[null,null,null,null,null,null,null,"見積"]
[null,"同ノーマル",null,1,"本",null,3500]
[null,null,null,null,null,null,null,"見積"]
[null,"電線管","C25P",4,"本",1490,{"$f":"D203*F203","v":5960}]
[null,null,null,null,null,null,null,"見積"]
[null,"同ノーマル",null,2,"本",290,{"$f":"D205*F205","v":580}]
[null,null,"PAC-M3",null,null,null,null,"見積"]
[null,"配管塗装費","プライマー共　2回塗り",1,"式",null,40000]
[null,null,null,null,null,null,{"$f":"IF(F208=\"\",\"\",ROUNDDOWN(D208*F208,))","v":""},"見積"]
[null,"金属可とう管","＃24",2,"ｍ",480,{"$f":"D209*F209","v":960}]
[null,null,null,null,null,null,{"$f":"IF(F210=\"\",\"\",ROUNDDOWN(D210*F210,))","v":""},"見積"]
[null,"同コネクタ",null,4,"個",810,{"$f":"D211*F211","v":3240}]
[null,null,null,null,null,null,{"$f":"IF(F212=\"\",\"\",ROUNDDOWN(D212*F212,))","v":""},"見積"]
[null,"電線管付属品",null,1,"式",null,9110]
[null,null,null,null,null,null,{"$f":"IF(F214=\"\",\"\",ROUNDDOWN(D214*F214,))","v":""},"見積"]
[null,"配管支持材SUS製","配管支持材",1,"式",null,9500]
[null,null,null,null,null,null,null,"見積"]
[null,"電線","KIV60sq",2,"ｍ",1800,{"$f":"D217*F217","v":3600}]
[null,null,null,null,null,null,null,"見積"]
[null,"電線","EM-CET60sq",48,"ｍ",2900,{"$f":"D219*F219","v":139200}]
[null,null,null,null,null,null,{"$f":"IF(F220=\"\",\"\",ROUNDDOWN(D220*F220,))","v":""},"見積"]
[null,"電線アース","EM-IE22sqG",48,"ｍ",450,{"$f":"IF(F221=\"\",\"\",ROUNDDOWN(D221*F221,))","v":21600}]
[null,null,null,null,null,null,null,"見積"]
[null,"電線","EM-CE5.5-4C",15,"ｍ",790,{"$f":"IF(F223=\"\",\"\",ROUNDDOWN(D223*F223,))","v":11850}]
[null,null,null,null,null,null,null,"見積"]
[null,"電線","EM-AE1.2-2C",20,"ｍ",210,{"$f":"IF(F225=\"\",\"\",ROUNDDOWN(D225*F225,))","v":4200}]
[null,null,null,null,null,null,null,"見積"]
[null,"電線","EM-EEF2.0-3C",66,"ｍ",210,{"$f":"IF(F227=\"\",\"\",ROUNDDOWN(D227*F227,))","v":13860}]
[null,null,null,null,null,null,null,"見積"]
[null,"メタルモール本体Ａ型","DZA100KW　同等品以上",2,"本",1500,{"$f":"IF(F229=\"\",\"\",ROUNDDOWN(D229*F229,))","v":3000}]
[null,null,null,null,null,null,null,"見積"]
[null,"メタルモール付属品","DZA145KW　同等品以上",2,"個",700,{"$f":"IF(F231=\"\",\"\",ROUNDDOWN(D231*F231,))","v":1400}]
[null,null,null,null,null,null,{"$f":"IF(F232=\"\",\"\",ROUNDDOWN(D232*F232,))","v":""},"見積"]
[null,"メタルモール付属品","DZB262KW　同等品以上",2,"個",1300,{"$f":"IF(F233=\"\",\"\",ROUNDDOWN(D233*F233,))","v":2600}]
[null,null,null,null,null,null,{"$f":"IF(F234=\"\",\"\",ROUNDDOWN(D234*F234,))","v":""},"見積"]
[null,"消耗品・雑材料費",null,1,"式",null,40200]
[null,null,null,null,null,null,null,"見積"]
[null,"電工費",null,11,"人工",21800,{"$f":"IF(F237=\"\",\"\",ROUNDDOWN(D237*F237,))","v":239800}]
[null,null,null,null,null,null,null,"見積"]
[null,"保安協会立会費",null,1,"式",null,16000]
[null,null,null,null,null,null,null,"見積"]
[null,"バックホウ",null,2,"日",20000,{"$f":"D241*F241","v":40000}]
[null,null,null,null,null,null,null,"見積"]
[null,"同上運搬費",null,1,"式",null,29000]
[null,null,null,null,null,null,{"$f":"IF(F244=\"\",\"\",ROUNDDOWN(D244*F244,))","v":""},"見積"]
[null,"特殊作業員",null,2,"人工",22700,{"$f":"D245*F245","v":45400}]
[null,null,null,null,null,null,{"$f":"IF(F246=\"\",\"\",ROUNDDOWN(D246*F246,))","v":""},"見積"]
[null,"普通作業員",null,3,"人工",19600,{"$f":"D247*F247","v":58800}]
[]
[]
[]
[]
[]
[null,"1-3の計",null,null,null,null,{"$f":"SUM(G186:G247)","v":1202800}]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F256=\"\",\"\",ROUNDDOWN(D256*F256,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F257=\"\",\"\",ROUNDDOWN(D257*F257,))","v":""}]
[]
["2-1","幹線工事",null,1,"式",null,{"$f":"G325","v":313400}]
[]
["2-2","主変電所改修工事",null,1,"式",null,{"$f":"G397","v":2424900}]
[]
[]
[]
["2-4","廃材処分",null,1,"式",null,{"$f":"G469","v":100000}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"計",null,null,null,null,{"$f":"G259+G261+G263+G265","v":2838300}]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F292=\"\",\"\",ROUNDDOWN(D292*F292,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F293=\"\",\"\",ROUNDDOWN(D293*F293,))","v":""}]
[]
["2-1","幹線工事"]
[null,null,null,null,null,null,null,"見積"]
[null,"ケーブル","CVT38sq 6600V",55,"ｍ",1900,{"$f":"D297*F297","v":104500}]
[null,null,null,null,null,null,null,"見積"]
[null,"端末処理剤","38sq　屋外用",1,"個",null,13300]
[null,null,null,null,null,null,null,"見積"]
[null,"端末処理剤","38sq　屋内用",1,"個",null,12600]
[null,null,null,null,null,null,null,"見積"]
[null,"ＳＯＧ用引き紐","8m赤，8m緑",1,"式",null,2000]
[null,null,null,null,null,null,null,"見積"]
[null,"接続材",null,1,"式",null,9000]
[null,null,null,null,null,null,null,"見積"]
[null,"消耗品雑材料",null,1,"式",null,12000]
[null,null,null,null,null,null,null,"見積"]
[null,"電工費",null,1,"式",null,160000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"計",null,null,null,null,{"$f":"G295+G297+G299+G301+G303+G305+G307+G309","v":313400}]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(F328=\"\",\"\",ROUNDDOWN(D328*F328,))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F329=\"\",\"\",ROUNDDOWN(D329*F329,))","v":""}]
[]
["2-2","主変電所改修工事"]
[null,null,"GLI-6G 8.4KV2.5KA",null,null,null,null,"見積"]
[null,"ＬＡ","屋内用",3,"台",9000,{"$f":"D333*F333","v":27000}]
[null,null,"1P100KVA60Hz",null,null,null,null,"見積"]
[null,"電灯トランス","6KV/210-105V",1,"台",null,798000]
[null,null,"PC-6-30 PC-6 30A",null,null,null,null,"見積"]
[null,"高圧カットアウト","本体金具なし",2,"組",12200,{"$f":"D337*F337","v":24400}]
[null,null,null,null,null,null,null,"見積"]
[null,"テンションヒューズ","速動形ヒューズ　30A",2,"本",1200,{"$f":"D339*F339","v":2400}]
[null,null,"3P50KVA60Hz ",null,null,null,null,"見積"]
[null,"動力トランス","6KV/210V",1,"台",null,787000]
[null,null,"PC-6-30 PC-6 30A",null,null,null,null,"見積"]
[null,"高圧カットアウト","本体金具なし",3,"組",12200,{"$f":"D343*F343","v":36600}]
[null,null,null,null,null,null,null,"見積"]
[null,"テンションヒューズ","速動形ヒューズ　10A",3,"本",800,{"$f":"D345*F345","v":2400}]
[null,null,"25.5KVAR7020v50-60-HzL6",null,null,null,null,"見積"]
[null,"進相コンデンサ",null,1,"台",null,127000]
[null,null,"PC-6-30 PC-6 30A",null,null,null,null,"見積"]
[null,"高圧カットアウト","本体金具なし",3,"組",12200,{"$f":"D349*F349","v":36600}]
[null,null,null,null,null,null,null,"見積"]
[null,"限流ヒューズ","限流ヒューズ　10A",3,"本",12000,{"$f":"D351*F351","v":36000}]
[null,null,null,null,null,null,null,"見積"]
[null,"ブレーカ","MCB3P200A",1,"個",null,34900]
[null,null,null,null,null,null,null,"見積"]
[null,"ブレーカ","MCB3P175A",1,"個",null,34900]
[null,null,null,null,null,null,null,"見積"]
[null,"ブレーカ","MCB3P100A",6,"個",14000,{"$f":"D357*F357","v":84000}]
[null,null,null,null,null,null,null,"見積"]
[null,"ブレーカ","MCB3P50A",1,"個",null,7000]
[null,null,null,null,null,null,null,"見積"]
[null,"ブレーカ","MCB2P20A",3,"個",4900,{"$f":"D361*F361","v":14700}]
[null,null,null,null,null,null,null,"見積"]
[null,"ブレーカ","MCB3P75A",2,"個",14000,{"$f":"D363*F363","v":28000}]
[null,null,null,null,null,null,null,"見積"]
[null,"ブレーカ","MCB3P60A",1,"個",null,14000]
[null,null,null,null,null,null,null,"見積"]
[null,"電工費",null,1,"式",null,330000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2-2の計",null,null,null,null,{"$f":"G333+G335+G337+G339+G341+G343+G345+G347+G349+G351+G353+G355+G357+G359+G361+G363+G365+G367","v":2424900}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"G405+G407+G409+G411","v":0}]
[]
[]
[]
[]
[]
["2-4","廃材処分"]
[null,null,null,null,null,null,null,"見積"]
[null,"処分費","PCB含有製品以外",1,"本",null,100000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2-4の計",null,null,null,null,{"$f":"G441+G443+G445+G447","v":100000}]

{"sheet":"撤去費","index":3,"n_rows":46,"n_cols":18,"rows_kept":46,"cut":false,"hidden":true,"merged":[[0,2,1,2],[4,8,4,9],[2,13,2,14],[2,10,2,12],[0,10,1,12],[0,9,1,9],[4,2,4,3]]}
["件名","青山中学校美術室空調設備設置及び高圧受電設備改修工事","単価資料","物 ・ ","建設物価　","2021.4","積 ・ ","積算資料","2021.4","積 )","R3年度版 公共建築工事標準単価積算基準",null,null,"R2年度公共工事","電工費",21800,883,"建設物価"]
["代価名","撤去費",null,"ｺｽﾄ ・ ","ｺｽﾄ 情報　","2021.4春号","施 ・ ","施工単価","2021.4春号",null,null,null,null,"労務単価","普通作業員",19600,883,"（三重）"]
[null,null,null,null,null,null,null,null,null,null,"新営工事の労務歩掛",null,null,"労務歩掛に対する掛け率"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"再使用する","労務費計","その他率","その他計"]
["NO.","名　　　称","摘　　　要",null,"数　量","単　位","複合単価","合　計","根　拠",null,"電工歩","掛","普通歩","再使用しない","取り外し","①","e","①×e"]
[]
["電撤-1","主変電所改修工事",null,null,1,"式"]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"LA","GLI-6G 8.4KV2.5KA",null,3,"個",{"$f":"IF((P9+R9)>100000,ROUND((P9+R9),-3),IF((P9+R9)>10000,ROUND((P9+R9),-2),IF((P9+R9)>100,ROUND((P9+R9),-1),(P9+R9))))","v":1300},{"$f":"E9*G9","v":3900},66,null,0.159,1,null,0.3,null,{"$f":"(K9*L9*$P$1+M9*L9*$P$2)*N9","v":1039.8600000000001},0.25,{"$f":"P9*Q9","v":259.96500000000003}]
[null,null,"100KVA",null,null,null,null,null,"積 ) "]
[null,"電灯トランス","6KV/210-105V　油入り",null,1,"台",{"$f":"IF((P11+R11)>100000,ROUND((P11+R11),-3),IF((P11+R11)>10000,ROUND((P11+R11),-2),IF((P11+R11)>100,ROUND((P11+R11),-1),(P11+R11))))","v":18200},{"$f":"E11*G11","v":18200},66,null,1.17,1,1.17,0.3,null,{"$f":"(K11*L11*$P$1+M11*L11*$P$2)*N11","v":14531.4},0.25,{"$f":"P11*Q11","v":3632.85}]
[null,null,null,null,null,null,null,null,"積 ) ",null,"50A流用"]
[null,"高圧ｶｯﾄｱｳﾄ","PC-6-30",null,8,"組",{"$f":"IF((P13+R13)>100000,ROUND((P13+R13),-3),IF((P13+R13)>10000,ROUND((P13+R13),-2),IF((P13+R13)>100,ROUND((P13+R13),-1),(P13+R13))))","v":1300},{"$f":"E13*G13","v":10400},66,null,0.159,1,null,0.3,null,{"$f":"(K13*L13*$P$1+M13*L13*$P$2)*N13","v":1039.8600000000001},0.25,{"$f":"P13*Q13","v":259.96500000000003}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"ﾃﾝｼｮﾝﾋｭｰｽﾞ","30A",null,2,"本",{"$f":"IF((P15+R15)>100000,ROUND((P15+R15),-3),IF((P15+R15)>10000,ROUND((P15+R15),-2),IF((P15+R15)>100,ROUND((P15+R15),-1),(P15+R15))))","v":2040},{"$f":"E15*G15","v":4080},66,null,0.25,1,null,0.3,null,{"$f":"(K15*L15*$P$1+M15*L15*$P$2)*N15","v":1635},0.25,{"$f":"P15*Q15","v":408.75}]
[null,null,"50KVA",null,null,null,null,null,"積 ) "]
[null,"動力トランス","6KV/210V　油入り",null,1,"台",{"$f":"IF((P17+R17)>100000,ROUND((P17+R17),-3),IF((P17+R17)>10000,ROUND((P17+R17),-2),IF((P17+R17)>100,ROUND((P17+R17),-1),(P17+R17))))","v":18200},{"$f":"E17*G17","v":18200},66,null,1.17,1,1.17,0.3,null,{"$f":"(K17*L17*$P$1+M17*L17*$P$2)*N17","v":14531.4},0.25,{"$f":"P17*Q17","v":3632.85}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"ﾃﾝｼｮﾝﾋｭｰｽﾞ","10A",null,3,"本",{"$f":"IF((P19+R19)>100000,ROUND((P19+R19),-3),IF((P19+R19)>10000,ROUND((P19+R19),-2),IF((P19+R19)>100,ROUND((P19+R19),-1),(P19+R19))))","v":2040},{"$f":"E19*G19","v":6120},66,null,0.25,1,null,0.3,null,{"$f":"(K19*L19*$P$1+M19*L19*$P$2)*N19","v":1635},0.25,{"$f":"P19*Q19","v":408.75}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"進相コンデンサー","25.5KVAR7020v50-60-HzL6",null,1,"台",{"$f":"IF((P21+R21)>100000,ROUND((P21+R21),-3),IF((P21+R21)>10000,ROUND((P21+R21),-2),IF((P21+R21)>100,ROUND((P21+R21),-1),(P21+R21))))","v":6860},{"$f":"E21*G21","v":6860},66,null,0.442,1,0.442,0.3,null,{"$f":"(K21*L21*$P$1+M21*L21*$P$2)*N21","v":5489.64},0.25,{"$f":"P21*Q21","v":1372.41}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"限流ﾋｭｰｽﾞ","10A",null,3,"組",{"$f":"IF((P23+R23)>100000,ROUND((P23+R23),-3),IF((P23+R23)>10000,ROUND((P23+R23),-2),IF((P23+R23)>100,ROUND((P23+R23),-1),(P23+R23))))","v":2040},{"$f":"E23*G23","v":6120},66,null,0.25,1,null,0.3,null,{"$f":"(K23*L23*$P$1+M23*L23*$P$2)*N23","v":1635},0.25,{"$f":"P23*Q23","v":408.75}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"開閉器","MCCB3P　150A",null,1,"個",{"$f":"IF((P25+R25)>100000,ROUND((P25+R25),-3),IF((P25+R25)>10000,ROUND((P25+R25),-2),IF((P25+R25)>100,ROUND((P25+R25),-1),(P25+R25))))","v":5670},{"$f":"E25*G25","v":5670},66,null,1.04,1,null,0.2,null,{"$f":"(K25*L25*$P$1+M25*L25*$P$2)*N25","v":4534.4000000000005},0.25,{"$f":"P25*Q25","v":1133.6000000000001}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"開閉器","MCB3P200A",null,1,"個",{"$f":"IF((P27+R27)>100000,ROUND((P27+R27),-3),IF((P27+R27)>10000,ROUND((P27+R27),-2),IF((P27+R27)>100,ROUND((P27+R27),-1),(P27+R27))))","v":5670},{"$f":"E27*G27","v":5670},66,null,1.04,1,null,0.2,null,{"$f":"(K27*L27*$P$1+M27*L27*$P$2)*N27","v":4534.4000000000005},0.25,{"$f":"P27*Q27","v":1133.6000000000001}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"開閉器","MCB3P175A",null,1,"個",{"$f":"IF((P29+R29)>100000,ROUND((P29+R29),-3),IF((P29+R29)>10000,ROUND((P29+R29),-2),IF((P29+R29)>100,ROUND((P29+R29),-1),(P29+R29))))","v":5670},{"$f":"E29*G29","v":5670},66,null,1.04,1,null,0.2,null,{"$f":"(K29*L29*$P$1+M29*L29*$P$2)*N29","v":4534.4000000000005},0.25,{"$f":"P29*Q29","v":1133.6000000000001}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"開閉器","MCB3P100A",null,6,"個",{"$f":"IF((P31+R31)>100000,ROUND((P31+R31),-3),IF((P31+R31)>10000,ROUND((P31+R31),-2),IF((P31+R31)>100,ROUND((P31+R31),-1),(P31+R31))))","v":3860},{"$f":"E31*G31","v":23160},66,null,0.70799999999999996,1,null,0.2,null,{"$f":"(K31*L31*$P$1+M31*L31*$P$2)*N31","v":3086.88},0.25,{"$f":"P31*Q31","v":771.72}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"開閉器","MCB3P50A",null,1,"個",{"$f":"IF((P33+R33)>100000,ROUND((P33+R33),-3),IF((P33+R33)>10000,ROUND((P33+R33),-2),IF((P33+R33)>100,ROUND((P33+R33),-1),(P33+R33))))","v":3040},{"$f":"E33*G33","v":3040},66,null,0.55800000000000005,1,null,0.2,null,{"$f":"(K33*L33*$P$1+M33*L33*$P$2)*N33","v":2432.8800000000006},0.25,{"$f":"P33*Q33","v":608.22000000000014}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"開閉器","MCB2P20A",null,3,"個",{"$f":"IF((P35+R35)>100000,ROUND((P35+R35),-3),IF((P35+R35)>10000,ROUND((P35+R35),-2),IF((P35+R35)>100,ROUND((P35+R35),-1),(P35+R35))))","v":2110},{"$f":"E35*G35","v":6330},66,null,0.38700000000000001,1,null,0.2,null,{"$f":"(K35*L35*$P$1+M35*L35*$P$2)*N35","v":1687.3200000000002},0.25,{"$f":"P35*Q35","v":421.83000000000004}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"開閉器","MCB3P75A",null,2,"個",{"$f":"IF((P37+R37)>100000,ROUND((P37+R37),-3),IF((P37+R37)>10000,ROUND((P37+R37),-2),IF((P37+R37)>100,ROUND((P37+R37),-1),(P37+R37))))","v":3860},{"$f":"E37*G37","v":7720},66,null,0.70799999999999996,1,null,0.2,null,{"$f":"(K37*L37*$P$1+M37*L37*$P$2)*N37","v":3086.88},0.25,{"$f":"P37*Q37","v":771.72}]
[null,null,null,null,null,null,null,null,"積 ) "]
[null,"開閉器","MCB3P60A",null,1,"個",{"$f":"IF((P39+R39)>100000,ROUND((P39+R39),-3),IF((P39+R39)>10000,ROUND((P39+R39),-2),IF((P39+R39)>100,ROUND((P39+R39),-1),(P39+R39))))","v":3040},{"$f":"E39*G39","v":3040},66,null,0.55800000000000005,1,null,0.2,null,{"$f":"(K39*L39*$P$1+M39*L39*$P$2)*N39","v":2432.8800000000006},0.25,{"$f":"P39*Q39","v":608.22000000000014}]
[]
[]
[]
[]
[]
[]
[null,"合計",null,null,null,null,null,{"$f":"SUM(H8:H39)","v":134180}]

{"sheet":"機器搬出費 ","index":4,"n_rows":54,"n_cols":17,"rows_kept":54,"cut":false,"hidden":true,"merged":[[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[6,6,6,7],[0,5,2,7],[0,8,0,13],[0,14,0,15],[0,16,2,16]]}
["件　名","青山中学校美術室空調設備設置及び高圧受電設備改修工事",null,null,null,"R3年度版 公共建築工事標準単価積算基準",null,null,"刊行物",null,null,null,null,null,"労務単価R2",null,"機搬-2"]
["代価名","機器搬入費",1,"式",{"$f":"O54","v":60900},null,null,null,"積・","積算資料","2021/1月号","施・","施工単価","2021/1月冬号","とび工",27200]
[null,null,null,null,null,null,null,null,"物・","建設物価","2021/1月号","コ・","コスト情報","2021/1月冬号","運転手（一般）",20200]
[]
[null,null,null,null,null,null,null,null,"刊行物","刊行物"]
[null,null,null,null,null,null,null,null,"建設物価","施工単価","材料",null,null,null,"「その他」の"]
["頁","細　　目","単位","名　　　称","摘　　要","金　　額","根　　拠",null,"積算資料","コスト情報","平均単価","損料","労務単価","掛率","率対象","所要量","備　考"]
[null,null,null,null,null,null,null,null,"根拠単価","根拠単価"]
[]
[null,null,null,null,null,null,"積）"]
[300,"機器搬入費","ｔ",null,null,{"$f":"SUM(F12:F25)","v":71919.100393442626},"P-M140"]
[null,null,null,null,null,null,null,285,46000,null,null,null,null,null,null,"台・日/ｔ"]
[null,null,null,"揚重機賃料","ﾄﾗｯｸｸﾚｰﾝ",{"$f":"K13*P13","v":15961.999999999998},null,809,46000,null,{"$f":"AVERAGE(I12:I13)","v":46000},null,null,null,null,0.34699999999999998]
[null,null,null,null,null,null,null,null,null,null,null,"損料表20-24",null,null,null,"台・日/ｔ"]
[null,null,null,"油圧ジャッキ損料","20ｔ",{"$f":"L15*P15","v":977.36799999999994},null,null,null,null,null,563,null,null,null,1.736]
[null,null,null,null,null,null,null,701,9000,null,{"$f":"AVERAGE(I16:I17)","v":9270},"←1本あたり",null,null,null,"ｍ/ｔ"]
[null,null,null,"コロ","G92A（3.66ｍ）×2ｍ",{"$f":"K17*P17","v":41.127393442622946},null,570,9540,null,{"$f":"K16/3.66*2","v":5065.5737704918029},"←2ｍあたり",null,null,null,{"$f":"8.119/1000","v":8.1189999999999995E-3}]
[null,null,null,null,null,null,null,235,36000,null,null,null,null,null,null,"㎥/ｔ"]
[null,null,null,"道板","松4ｍ×3.6㎝×15㎝",{"$f":"K19*P19","v":7.7219999999999995},null,156,42000,null,{"$f":"AVERAGE(I18:I19)","v":39000},null,null,null,null,1.9799999999999999E-4]
[null,null,null,"油圧ジャッキ、ｺﾛ",null,null,null,null,null,null,null,null,null,null,null,"日/ｔ","「運搬機械運転」は"]
[null,null,null,"道板の運搬費","ﾄﾗｯｸ普通用2ｔ積",{"$f":"M21*N21*P21","v":666.88300000000004},null,null,null,null,null,null,{"$f":"F27","v":38107.599999999999},1,null,1.7500000000000002E-2,"表M1-1-73による。"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"人"]
[null,null,null,"とび工",null,{"$f":"M23*N23*P23","v":43411.200000000004},null,null,null,null,null,null,{"$f":"P2","v":27200},1.2,null,1.33]
[]
[null,null,null,"その他",null,{"$f":"O25*P25","v":10852.800000000001},null,null,null,null,null,null,null,null,{"$f":"F23","v":43411.200000000004},0.25]
[null,null,null,null,null,null,"積）"]
[313,"運搬機械運転","日",null,"ﾄﾗｯｸ普通用2ｔ積",{"$f":"SUM(F28:F35)","v":38107.599999999999},"P-M79"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"人"]
[null,null,null,"運転手(一般）",null,{"$f":"M29*N29*P29","v":24240},null,null,null,null,null,null,{"$f":"P3","v":20200},1.2,null,1]
[null,null,null,null,null,null,null,258,104,null,null,null,null,null,null,"円/L"]
[null,null,null,"燃料（軽油）","ｽﾀﾝﾄﾞ給油",{"$f":"P31*K31","v":2069.6},null,788,104,null,{"$f":"AVERAGE(I30:I31)","v":104},null,null,null,null,19.899999999999999]
[null,null,null,null,null,null,null,null,null,null,null,"損料表03-1",null,null,null,"円/日"]
[null,null,null,"機械損料",null,{"$f":"L33*P33","v":5220.5999999999995},null,null,null,null,null,4620,null,null,null,1.1299999999999999]
[]
[null,null,null,"その他",null,{"$f":"O35*P35","v":6577.4},null,null,null,null,null,null,null,null,{"$f":"SUM(F28:F31)","v":26309.599999999999},0.25]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"条件　P-M74","補正率",null,"※体積・質量詳細不明"]
["機器1","単独でない",1,"機器1","既設電灯トランス","体積㎥",0.61499999999999999,"×",0.56000000000000005,"×",1.01,"＝",{"$f":"G45*I45*K45","v":0.34784400000000004},"質量ｋｇ",405,"質量/体積",{"$f":"O45/M45","v":1164.3150377755544}]
[null,"600㎏/m3以上",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q45>600,\"600kg/m3以上\",\"600㎏/m3未満\")","v":"600kg/m3以上"}]
[null,"500ｋｇ以下",1.2,null,"※質量詳細不明",null,{"$f":"F$11","v":71919.100393442626},"×",{"$f":"O45/1000","v":0.40500000000000003},"×",{"$f":"C45*C47","v":1.2},"＝",{"$f":"G47*I47*K47","v":34952.682791213119},"端数補正",{"$f":"IF(M47>10000,ROUND(M47,-2),IF(M47>100,ROUND(M47,-1),M47))","v":35000},"円"]
["機器2","単独でない",1,"機器2","既設動力トランス","体積㎥",0.52,"×",0.52,"×",0.8,"＝",{"$f":"G48*I48*K48","v":0.21632000000000004},"質量ｋｇ",300,"質量/体積",{"$f":"O48/M48","v":1386.834319526627}]
[null,"600㎏/m3以上",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q48>600,\"600kg/m3以上\",\"600㎏/m3未満\")","v":"600kg/m3以上"}]
[null,"500ｋｇ以下",1.2,null,null,null,{"$f":"F$11","v":71919.100393442626},"×",{"$f":"O48/1000","v":0.3},"×",{"$f":"C48*C50","v":1.2},"＝",{"$f":"G50*I50*K50","v":25890.876141639346},"端数補正",{"$f":"IF(M50>10000,ROUND(M50,-2),IF(M50>100,ROUND(M50,-1),M50))","v":25900},"円"]
["機器3",null,null,"機器3",null,"体積㎥",null,"×",null,"×",null,"＝",{"$f":"G51*I51*K51","v":0},"質量ｋｇ",null,"質量/体積",{"$f":"O51/M51","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q51>600,\"600kg/m3以上\",\"600㎏/m3未満\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"F$11","v":71919.100393442626},"×",{"$f":"O51/1000","v":0},"×",{"$f":"C51*C53","v":0},"＝",{"$f":"G53*I53*K53","v":0},"端数補正",{"$f":"IF(M53>10000,ROUND(M53,-2),IF(M53>100,ROUND(M53,-1),M53))","v":0},"円"]
[null,null,null,"代価　","機器運搬費　",1,"式",null,null,null,null,null,null,null,{"$f":"SUM(O47+O50)","v":60900},"円"]

{"sheet":"掘削埋戻","index":5,"n_rows":27,"n_cols":20,"rows_kept":27,"cut":false,"hidden":true,"merged":[[25,4,25,5],[3,8,3,10],[9,3,9,4],[10,3,10,4],[20,2,20,3],[20,4,20,5],[24,2,24,3],[24,4,24,5],[7,5,7,7],[7,8,7,10],[7,11,7,13],[7,14,7,15],[8,1,8,2],[8,3,8,4],[3,12,3,15],[4,12,4,13],[4,14,4,15],[5,2,5,4],[5,12,5,13],[5,14,5,15]]}
[null,"(件名)","青山中学校美術室空調設備設置及び高圧受電設備改修工事",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｈ＝１．５ｍ以下",null,"新営・改修共補正率同じ"]
[null,null,null,null,null,null,null,null,"　代　価　表",null,null,null,null,null,"代価 №",1,null,"根切り幅 ＝ 地下埋設物底面寸法 ＋余幅"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"深さ1m未満"]
[null,"名称","掘削及び埋戻し費",null,null,"（１式計上）",null,null,"機械運搬費(ﾊﾞｯｸﾎｳ　30km以内）",null,null,null,"単価資料",null,null,null,null,"深さ1m以上1.5m未満"]
[null,null,"　（直堀り工法）",null,null,null,null,null,"コスト情報","施工単価","平均値",null,"ｺｽﾄ情報",null,"施工単価"]
[null,null,null,null,null,null,null,null,65000,71000,{"$f":"AVERAGE(I6,J6)","v":68000},null,"2021/1",null,"2021/1",null,null,"深さ ＝ 底面までの寸法 ＋捨てｺﾝ及び砂利の厚さ"]
[]
[null,null,null,null,null,"掘削 (つぼ掘・布掘)",null,null,"埋戻 (発生・仮置き土)",null,null,"(新営）・（改修）",null,null,"単価根拠 （P）"]
[null,"種　　別",null,"採用単価",null,"ｺｽﾄ情報","施工単価","平均値","ｺｽﾄ情報","施工単価","平均値","平均値計","補正率","補正単価","ｺｽﾄ情報","施工単価"]
[null,"機械　（m3当たり）",null,{"$f":"ROUND(N10,(LEN(TEXT(N10,\"0\"))-3)*-1)","v":1360},null,{"$f":"[7]単価表!$E$10","v":550},{"$f":"[7]単価表!$G$10","v":530},{"$f":"AVERAGE(F10,G10)","v":540},{"$f":"[7]単価表!$E$11","v":770},{"$f":"[7]単価表!$G$11","v":860},{"$f":"AVERAGE(I10,J10)","v":815},{"$f":"H10+K10","v":1355},1,{"$f":"ROUND(L10*M10,2)","v":1355},{"$f":"[7]単価表!$D$10","v":2},{"$f":"[7]単価表!$F$10","v":8}]
[null,"人力　（m3当たり）",null,{"$f":"ROUND(N11,(LEN(TEXT(N11,\"0\"))-3)*-1)","v":9250},null,{"$f":"[7]単価表!$E$26","v":6800},{"$f":"[7]単価表!$G$26","v":5800},{"$f":"AVERAGE(F11,G11)","v":6300},{"$f":"[7]単価表!$E$27","v":3000},{"$f":"[7]単価表!$G$27","v":2900},{"$f":"AVERAGE(I11,J11)","v":2950},{"$f":"H11+K11","v":9250},1,{"$f":"ROUND(L11*M11,2)","v":9250},{"$f":"[7]単価表!$D$26","v":127},{"$f":"[7]単価表!$F$26","v":59}]
[]
[null,null,"根切り幅 ＝ 底面幅 ＋余幅",null,null,null,"　※参考余幅","（配管類）","　深さ1m未満の場合　0.2ｍ",null,"　深さ1.5m未満の場合　0.4ｍ",null,"（地下埋設物）","0.5ｍ"]
[null,null,null,null,null,null,null,"空調設備",null,"機械運搬"]
[null,"種別","根切り幅 (W)",null,"深さ ( H )","m2数","ｍ数","ｍ3数","往復",null,"ｍ数","ｍ3数","ｍ数","ｍ3数","ｍ数","ｍ3数"]
[null,null,0.5,{"$f":"IF(C16>0,\"×\",\"\")","v":"×"},0.6,{"$f":"C16*E16","v":0.3},30,{"$f":"ROUNDDOWN($F16*G16,2)","v":9},null,{"$f":"ROUNDDOWN($F16*I16,2)","v":0},null,{"$f":"ROUNDDOWN($F16*K16,2)","v":0},null,{"$f":"ROUNDDOWN($F16*M16,2)","v":0},null,{"$f":"ROUNDDOWN($F16*O16,2)","v":0}]
[null,"①","機械運搬費",null,null,null,null,null,1,{"$f":"ROUNDDOWN($F17*I17,2)","v":0},null,{"$f":"ROUNDDOWN($F17*K17,2)","v":0},null,{"$f":"ROUNDDOWN($F17*M17,2)","v":0},null,{"$f":"ROUNDDOWN($F17*O17,2)","v":0}]
[null,"機械",null,{"$f":"IF(C18>0,\"×\",\"\")","v":""},null,{"$f":"C18*E18","v":0},null,{"$f":"ROUNDDOWN($F18*G18,2)","v":0},null,{"$f":"ROUNDDOWN($F18*I18,2)","v":0},null,{"$f":"ROUNDDOWN($F18*K18,2)","v":0},null,{"$f":"ROUNDDOWN($F18*M18,2)","v":0},null,{"$f":"ROUNDDOWN($F18*O18,2)","v":0}]
[null,null,null,{"$f":"IF(C19>0,\"×\",\"\")","v":""},null,{"$f":"C19*E19","v":0},null,{"$f":"ROUNDDOWN($F19*G19,2)","v":0},null,{"$f":"ROUNDDOWN($F19*I19,2)","v":0},null,{"$f":"ROUNDDOWN($F19*K19,2)","v":0},null,{"$f":"ROUNDDOWN($F19*M19,2)","v":0},null,{"$f":"ROUNDDOWN($F19*O19,2)","v":0}]
[null,null,null,{"$f":"IF(C20>0,\"×\",\"\")","v":""},null,{"$f":"C20*E20","v":0},null,{"$f":"ROUNDDOWN($F20*G20,2)","v":0},null,{"$f":"ROUNDDOWN($F20*I20,2)","v":0},null,{"$f":"ROUNDDOWN($F20*K20,2)","v":0},null,{"$f":"ROUNDDOWN($F20*M20,2)","v":0},null,{"$f":"ROUNDDOWN($F20*O20,2)","v":0}]
[null,"単価",{"$f":"$D$10","v":1360},null,"①　の　計",null,{"$f":"SUM(H16:H20)","v":9},{"$f":"ROUNDDOWN($C21*G21,2)","v":12240},1,{"$f":"ROUNDDOWN($K6*I21,2)","v":68000},{"$f":"SUM(L16:L20)","v":0},{"$f":"ROUNDDOWN($C21*K21,2)","v":0},{"$f":"SUM(N16:N20)","v":0},{"$f":"ROUNDDOWN($C21*M21,2)","v":0},{"$f":"SUM(P16:P20)","v":0},{"$f":"ROUNDDOWN($C21*O21,2)","v":0}]
[null,"②",null,{"$f":"IF(C22>0,\"×\",\"\")","v":""},null,{"$f":"C22*E22","v":0},null,{"$f":"ROUNDDOWN($F22*G22,2)","v":0},null,{"$f":"ROUNDDOWN($F22*I22,2)","v":0},null,{"$f":"ROUNDDOWN($F22*K22,2)","v":0},null,{"$f":"ROUNDDOWN($F22*M22,2)","v":0},null,{"$f":"ROUNDDOWN($F22*O22,2)","v":0}]
[null,"人力",null,{"$f":"IF(C23>0,\"×\",\"\")","v":""},null,{"$f":"C23*E23","v":0},null,{"$f":"ROUNDDOWN($F23*G23,2)","v":0},null,{"$f":"ROUNDDOWN($F23*I23,2)","v":0},null,{"$f":"ROUNDDOWN($F23*K23,2)","v":0},null,{"$f":"ROUNDDOWN($F23*M23,2)","v":0},null,{"$f":"ROUNDDOWN($F23*O23,2)","v":0}]
[null,null,null,{"$f":"IF(C24>0,\"×\",\"\")","v":""},null,{"$f":"C24*E24","v":0},null,{"$f":"ROUNDDOWN($F24*G24,2)","v":0},null,{"$f":"ROUNDDOWN($F24*I24,2)","v":0},null,{"$f":"ROUNDDOWN($F24*K24,2)","v":0},null,{"$f":"ROUNDDOWN($F24*M24,2)","v":0},null,{"$f":"ROUNDDOWN($F24*O24,2)","v":0}]
[null,"単価",{"$f":"$D$11","v":9250},null,"②　の　計",null,{"$f":"SUM(H22:H24)","v":0},{"$f":"ROUNDDOWN($C25*G25,2)","v":0},{"$f":"SUM(J22:J24)","v":0},{"$f":"ROUNDDOWN($C25*I25,2)","v":0},{"$f":"SUM(L22:L24)","v":0},{"$f":"ROUNDDOWN($C25*K25,2)","v":0},{"$f":"SUM(N22:N24)","v":0},{"$f":"ROUNDDOWN($C25*M25,2)","v":0},{"$f":"SUM(P22:P24)","v":0},{"$f":"ROUNDDOWN($C25*O25,2)","v":0}]
[null,null,null,"合　　　計","①　＋　②",null,null,{"$f":"H21+H25","v":12240},null,{"$f":"J21+J25","v":68000},null,{"$f":"L21+L25","v":0},null,{"$f":"N21+N25","v":0},null,{"$f":"P21+P25","v":0}]
[null,null,null,"計上金額",null,null,null,{"$f":"IF(H26>1000,ROUND(H26,(LEN(TEXT(H26,\"0\"))-3)*-1),ROUND(H26,0))","v":12200},null,{"$f":"IF(J26>1000,ROUND(J26,(LEN(TEXT(J26,\"0\"))-3)*-1),ROUND(J26,0))","v":68000},"合計",{"$f":"H27+J27","v":80200},null,{"$f":"IF(N26>1000,ROUND(N26,(LEN(TEXT(N26,\"0\"))-3)*-1),ROUND(N26,0))","v":0},null,{"$f":"IF(P26>1000,ROUND(P26,(LEN(TEXT(P26,\"0\"))-3)*-1),ROUND(P26,0))","v":0}]

{"sheet":"塗装","index":6,"n_rows":27,"n_cols":21,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,1,26,4],[3,13,3,14],[5,2,5,4],[7,2,7,3],[8,2,8,3],[25,1,25,4]]}
[null,"(件名)","青山中学校美術室空調設備設置及び高圧受電設備改修工事",null,null,null,null,null,null,null,null,null,null,null,null,null,"新営補正率",1.01,"改修補正率",1.1399999999999999,"厚鋼は頭にGを付ける事"]
[null,null,null,null,null,null,null,null,"代　価　表",null,null,null,null,"代価 №",1]
[]
[null,"名称","塗装工事費",null,null,"（１式計上）",null,null,null,null,null,null,null,"単価資料"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ｺｽﾄ情報","2021/1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[7]単価表!$J$26","v":501}]
[null,null,null,"新営補正率",1]
[null,"塗装","（ｺｽﾄ情報）",null,null,null,"空調"]
[null,"ｻｲｽﾞ","市場単価",null,"補正単価","ｍ数","計","ｍ数","計","ｍ数","計","ｍ数","計","ｍ数","計"]
[null,19,null,290,{"$f":"ROUND(D10*$E$7,-1)","v":290},null,null,null,{"$f":"$E10*H10","v":0},null,{"$f":"$E10*J10","v":0},null,{"$f":"$E10*L10","v":0},null,{"$f":"$E10*N10","v":0}]
[null,25,null,320,{"$f":"ROUND(D11*$E$7,-1)","v":320},14,{"$f":"E11*F11","v":4480},null,0,null,0,null,0,null,0]
[null,31,null,{"$f":"[7]単価表!$J$30","v":340},340,null,null,null,0,null,0,null,0,null,0]
[null,39,"31代用",{"$f":"[7]単価表!$J$31","v":340},340,null,null,null,0,null,0,null,0,null,0]
[null,51,null,{"$f":"[7]単価表!$J$32","v":430},430,null,{"$f":"$E14*F14","v":0},null,0,null,0,null,0,null,0]
[null,63,"51代用",{"$f":"[7]単価表!$J$33","v":430},430,null,0,null,0,null,0,null,0,null,0]
[null,75,null,{"$f":"[7]単価表!$J$34","v":520},520,null,0,null,0,null,0,null,0,null,0]
[null,"G16",null,{"$f":"[7]単価表!$J$35","v":310},310,null,0,null,0,null,0,null,0,null,0]
[null,"G22","16代用",{"$f":"[7]単価表!$J$36","v":310},310,null,0,null,0,null,0,null,0,null,0]
[null,"G28",null,{"$f":"[7]単価表!$J$37","v":360},360,null,0,null,0,null,0,null,0,null,0]
[null,"G36","28代用",{"$f":"[7]単価表!$J$38","v":360},360,null,0,null,0,null,0,null,0,null,0]
[null,"G42",null,{"$f":"[7]単価表!$J$39","v":410},410,null,0,null,0,null,0,null,0,null,0]
[null,"G54","42代用",{"$f":"[7]単価表!$J$40","v":410},410,null,0,null,0,null,0,null,0,null,0]
[null,"G70",null,{"$f":"[7]単価表!$J$41","v":520},520,null,0,null,0,null,0,null,0,null,0]
[null,"G82",null,{"$f":"[7]単価表!$J$42","v":590},590,null,0,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,0,null,0,null,0,null,0,null,0]
[null,"合　　　計",null,null,null,null,{"$f":"SUM(G10:G25)","v":4480},null,{"$f":"SUM(I10:I25)","v":0},null,{"$f":"SUM(K10:K25)","v":0},null,{"$f":"SUM(M10:M25)","v":0},null,{"$f":"SUM(O10:O25)","v":0}]
[null,"計上金額",null,null,null,null,{"$f":"IF(G26>1000,ROUND(G26,(LEN(TEXT(G26,\"0\"))-3)*-1),ROUND(G26,0))","v":4480},null,{"$f":"IF(I26>1000,ROUND(I26,(LEN(TEXT(I26,\"0\"))-3)*-1),ROUND(I26,0))","v":0},null,{"$f":"IF(K26>1000,ROUND(K26,(LEN(TEXT(K26,\"0\"))-3)*-1),ROUND(K26,0))","v":0},null,{"$f":"IF(M26>1000,ROUND(M26,(LEN(TEXT(M26,\"0\"))-3)*-1),ROUND(M26,0))","v":0},null,{"$f":"IF(O26>1000,ROUND(O26,(LEN(TEXT(O26,\"0\"))-3)*-1),ROUND(O26,0))","v":0}]