{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["表紙","内訳書"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":8,"defined_names":189,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"表紙","index":0,"n_rows":24,"n_cols":10,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,0,3,0],[0,1,3,10],[4,0,7,0],[4,1,7,10],[8,0,11,0],[8,1,11,1],[8,2,11,2],[8,3,11,4],[8,5,11,5],[12,0,15,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,4,13,10],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,10],[16,0,19,0],[16,1,19,2],[16,3,19,4],[16,5,18,5],[16,6,18,10],[19,5,22,5],[19,6,22,7],[19,8,22,8],[19,9,22,10],[20,0,22,4],[23,0,42,4],[23,5,25,5],[23,6,25,7],[23,8,25,8],[23,9,25,10],[26,5,42,10]]}
[3,"工事設計書"]
[]
[]
[]
["工事名","令和３年度　伊賀市営共同浴場しろなみ湯解体工事"]
[]
[]
[]
["施工場所",null,"伊賀市","八幡町",null,"地内"]
[]
[]
[]
["工事費"]
[]
[]
[]
["工事期間","契約の日から　　",null,"令和4年3月29日　まで",null,"設計","2022-01-01"]
[]
[]
[null,null,null,null,null,"設計",null,null,"検算"]
["工事概要"]
[]
[]
["伊賀市営共同浴場しろなみ湯の解体工事\n建築物規模・構造\n浴場　鉄筋コンクリート造　地上２階建　３２７．６９㎡\n煙突　鉄筋コンクリート造　地上２４ｍ\n付属建築物（自転車置場・重油タンク庫）及び建築設備（浄化槽・受水槽）解体を含む\n解体跡地は整地のうえ防草シート敷きとする",null,null,null,null,"工種","解",null,"コード",29]

{"sheet":"内訳書","index":1,"n_rows":482,"n_cols":9,"rows_kept":482,"cut":false,"hidden":false,"merged":[[0,7,1,7],[0,8,1,8],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,1,6]]}
[null,"用途","名　　　　称","摘　　　　　　　要","数　　量","単位","単　　価","金　　額","備　　　考"]
[]
[]
[1,null,{"$f":"表紙!B5","v":"令和３年度　伊賀市営共同浴場しろなみ湯解体工事"},null," "]
[]
[2]
[]
[3,"A","直接工事費",null,1,"式"]
[]
[4,"B","共通仮設費","共通仮設費率",1,"式"]
[]
[5,null,null,"積上共通仮設費",1,"式"]
[]
[6]
[]
[7,null,"純工事費"]
[]
[8]
[]
[9,"C","現場管理費","現場管理費率",1,"式"]
[]
[10]
[]
[11,null,"工事原価"]
[]
[12]
[]
[13,"D","一般管理費",null,1,"式"]
[]
[14]
[]
[15,null,"工事価格"]
[]
[16]
[]
[17,null,"消費税及び地方消費税額",null,1,"式"]
[]
[18]
[]
[19,null,"工事費"]
[]
[20]
[]
[1,null,null,null," "]
[]
[2,"A","直接工事費"]
[]
[3,"a","共同浴場解体工事","鉄筋コンクリート造平屋建　327.69㎡",1,"式"]
[]
[4,"b","煙突解体工事","鉄筋コンクリート造　24.00ｍ",1,"式"]
[]
[5,"c","重油タンク庫解体工事","鉄骨造平屋建　4.24㎡",1,"式"]
[]
[6,"d","受水槽解体工事","ステンレス製",1,"式"]
[]
[7,"e","自転車置場解体工事","鉄骨造平屋建　9.19㎡",1,"式"]
[]
[8,"f","上家解体工事","鉄骨造平屋建　4.25㎡",1,"式"]
[]
[9,"g","アスベスト含有建材撤去工事","共同浴場・重油タンク庫　レベル3",1,"式"]
[]
[10,"h","発生材運搬費",null,1,"式"]
[]
[11,"i","発生材処分費",null,1,"式"]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"A　の計"]
[]
[1]
[]
[2,"a","共同浴場解体工事"]
[null,null,null,"安全手摺共"]
[3,null,"外部足場","クサビ緊結式足場　W600　2ヶ月",1,"式"]
[]
[4,null,"垂直養生","防音シート張り　2ヶ月",1,"式"]
[]
[5,null,"内部足場","脚立足場　2ヶ月",1,"式"]
[]
[6,null,"山留め工事","鋼矢板山留壁　2ヶ月",1,"式"]
[null,null,null,"躯体解体"]
[7,null,"RC造　建物解体","発生材積込費共",184,"ｍ3"]
[null,null,null,"基礎コンクリート解体"]
[8,null,"RC造　建物基礎解体","発生材積込費共",157,"ｍ3"]
[]
[9,null,"内部造作解体","発生材積込費共",328,"ｍ2"]
[]
[10,null,"埋戻し","再生クラッシャラン",1,"式"]
[]
[11,null,"整地","敷地全体",1,"式"]
[]
[12,null,"フェンス撤去","カッター入れ",1,"式"]
[]
[13,null,"コンクリート土間解体","発生材積込費共",52.4,"ｍ3"]
[]
[14,null,"カッター入れ","コンクリート",3.7,"ｍ"]
[null,null,null,"撤去・埋戻し"]
[15,null,"浄化槽撤去工事","発生材積込費共",1,"式"]
[]
[16,null,"植栽撤去","伐根共",1,"式"]
[]
[17,null,"防草シート敷",null,1,"式"]
[]
[18,null,"設備機器撤去費",null,1,"式"]
[]
[19]
[]
[20,null,"a　の計"]
[]
[1]
[]
[2,"b","煙突解体工事"]
[]
[3,null,"外部足場","枠組本足場　W900　1ヶ月",1,"式"]
[]
[4,null,"安全手摺","1ヶ月",1,"式"]
[]
[5,null,"垂直養生","防音シート張り　1ヶ月",1,"式"]
[]
[6,null,"山留め工事","鋼矢板山留壁　2ヶ月",1,"式"]
[null,null,null,"躯体解体"]
[7,null,"RC造　建物解体","発生材積込費共",13.8,"ｍ3"]
[null,null,null,"基礎コンクリート解体"]
[8,null,"RC造　建物基礎解体","発生材積込費共",19.2,"ｍ3"]
[]
[9,null,"埋戻し","再生クラッシャラン",1,"式"]
[]
[10]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"b　の計"]
[]
[1]
[]
[2,"c","重油タンク庫解体工事"]
[null,null,null,"安全手摺共"]
[3,null,"外部足場","クサビ緊結式足場　W600　1ヶ月",1,"式"]
[]
[4,null,"垂直養生","防音シート張り　1ヶ月",1,"式"]
[null,null,null,"躯体解体"]
[5,null,"CB造　建物解体","発生材積込費共",2.2000000000000002,"ｍ3"]
[null,null,null,"基礎コンクリート解体"]
[6,null,"RC造　建物基礎解体","発生材積込費共",0.9,"ｍ3"]
[null,null,null,"屋根"]
[7,null,"Ｓ造上屋解体","発生材積込費共",4.2,"ｍ2"]
[]
[8,null,"埋戻し","再生クラッシャラン",1,"式"]
[]
[9,null,"コンクリート土間解体","発生材積込費共",0.6,"ｍ3"]
[]
[10,null,"設備機器撤去費",null,1,"式"]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"c　の計"]
[]
[1]
[]
[2,"d","受水槽解体工事"]
[null,null,null,"安全手摺共"]
[3,null,"外部足場","クサビ緊結式足場　W600　1ヶ月",1,"式"]
[]
[4,null,"垂直養生","防音シート張り　1ヶ月",1,"式"]
[null,null,null,"基礎コンクリート解体"]
[5,null,"基礎解体","発生材積込費共",9.1,"ｍ3"]
[]
[6,null,"受水槽解体","発生材積込費共",1,"式"]
[]
[7,null,"埋戻し","再生クラッシャラン",1,"式"]
[]
[8]
[]
[9]
[]
[10]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"d　の計"]
[]
[1]
[]
[2,"e","自転車置場解体工事"]
[null,null,null,"安全手摺共"]
[3,null,"外部足場","クサビ緊結式足場　W600　1ヶ月",1,"式"]
[]
[4,null,"垂直養生","防音シート張り　1ヶ月",1,"式"]
[null,null,null,"基礎コンクリート解体"]
[5,null,"建物基礎解体","発生材積込費共",1.3,"ｍ3"]
[null,null,null,"屋根、柱、梁"]
[6,null,"Ｓ造上屋解体","発生材積込費共",9.1999999999999993,"ｍ2"]
[]
[7,null,"埋戻し","購入土",1,"式"]
[]
[8]
[]
[9]
[]
[10]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"e　の計"]
[]
[1]
[]
[2,"f","上家解体工事"]
[null,null,null,"安全手摺共"]
[3,null,"外部足場","クサビ緊結式足場　W600　1ヶ月",1,"式"]
[]
[4,null,"垂直養生","防音シート張り　1ヶ月",1,"式"]
[null,null,null,"基礎コンクリート解体"]
[5,null,"建物基礎解体","発生材積込費共",0.7,"ｍ3"]
[null,null,null,"屋根、柱、梁"]
[6,null,"Ｓ造上屋解体","発生材積込費共",4.3,"ｍ2"]
[]
[7,null,"埋戻し","再生クラッシャラン",1,"式"]
[]
[8]
[]
[9]
[]
[10]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"f　の計"]
[]
[1]
[]
[2,"g","アスベスト含有建材撤去工事","（レベル3）"]
[]
[3,null,"内部足場","脚立足場",1,"式"]
[null,null,"外部:屋根"]
[4,null,"小波スレート　撤去","石綿含有物",5.7,"ｍ2"]
[null,null,"外部:ベンチレーター"]
[5,null,"スレート　撤去","石綿含有物",0.4,"ｍ2"]
[null,null,"内部:天井"]
[6,null,"大平板　撤去","石綿含有物",11.9,"ｍ2"]
[]
[7]
[]
[8]
[]
[9]
[]
[10]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"g　の計"]
[]
[1]
[]
[2,"h","発生材運搬費"]
[]
[3,null,"有筋コンクリート類",null,445,"ｍ3"]
[]
[4,null,"無筋コンクリート類",null,28.1,"ｍ3"]
[]
[5,null,"ガラス類",null,0.4,"ｍ3"]
[]
[6,null,"タイル類",null,0.7,"ｍ3"]
[]
[7,null,"ボード類",null,0.1,"ｍ3"]
[]
[8,null,"廃プラスチック類",null,0.6,"ｍ3"]
[]
[9,null,"木クズ",null,23.9,"ｍ3"]
[]
[10,null,"石綿含有建材",null,0.1,"ｍ3"]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"h　の計"]
[]
[1]
[]
[2,"i","発生材処分費"]
[]
[3,null,"有筋コンクリート類",null,823,"ｔ"]
[]
[4,null,"無筋コンクリート類",null,52,"ｔ"]
[]
[5,null,"ガラス類",null,0.5,"ｔ"]
[]
[6,null,"タイル類",null,0.8,"ｔ"]
[]
[7,null,"ボード類",null,0.1,"ｔ"]
[]
[8,null,"廃プラスチック類",null,0.2,"ｔ"]
[]
[9,null,"木クズ",null,13.1,"ｔ"]
[]
[10,null,"石綿含有建材",null,0.1,"ｔ"]
[]
[11,null,"鉄くず","ヘビー　H2",-7.6,"ｔ"]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"i　の計"]
[]
[1,null,null,null," "]
[]
[2,"B","共通仮設積上げ"]
[]
[3,null,"仮囲い","単管シート張り　H=2.0m　3ヶ月　（150ｍ）",1,"式"]
[]
[4,null,"クロスゲート","W3.0*H1.8　（1ヶ所）",1,"式"]
[]
[5,null,null,"W6.0*H1.8　（1ヶ所）",1,"式"]
[]
[6,null,"交通誘導員","交通誘導警備員B 　（30人・日)",1,"式"]
[]
[7]
[]
[8]
[]
[9]
[]
[10]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20,null,"B　の計"]