{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["表紙 ","内訳書"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":7,"defined_names":268,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"表紙 ","index":0,"n_rows":24,"n_cols":10,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,0,3,0],[0,1,3,10],[4,0,7,0],[4,1,7,10],[8,0,11,0],[8,1,11,1],[8,2,11,2],[8,3,11,4],[8,5,11,5],[12,0,15,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,4,13,10],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,10],[16,0,19,0],[16,1,19,2],[16,3,19,4],[16,5,18,5],[16,6,18,10],[19,5,22,5],[19,6,22,7],[19,8,22,8],[19,9,22,10],[20,0,22,4],[30,9,33,10],[39,5,41,10],[42,5,43,10],[23,0,43,4],[23,5,25,5],[23,6,25,7],[23,8,25,8],[23,9,25,10],[26,5,29,5],[26,8,29,8],[30,5,33,5],[30,6,33,7],[30,8,33,8]]}
["令和4年度","工　　 事　　 設　　 計　　 書"]
[]
[]
[]
["工　 事   名","伊賀市環境センター空調設備更新工事"]
[]
[]
[]
["施 工 地 名",0,"伊賀市","治田",null,"地内"]
[]
[]
[]
["工       費",null," "]
[]
[null,"\\",null," ","　"]
[]
["工       期","契約の日から　　",null,"令和4年8月31日まで",null,"設　計","令和4年4月"]
[]
[]
[null,null,null,null,null,"設　計",null,null,"検　算"]
["工　　事　　概　　要"]
[]
[]
["伊賀市環境センターの事務室・研修室・管理事務室の空調設備の更新工事",null,null,null,null,"業　種","電",null,"業種コード","08"]

{"sheet":"内訳書","index":1,"n_rows":360,"n_cols":8,"rows_kept":360,"cut":false,"hidden":false,"merged":[[0,6,1,6],[0,7,1,7],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5]]}
["用途","名　　　　称","摘　　　　　　　要","数　　量","単位","単　　価","金　　額","備　　　考"]
[]
[]
[null,"伊賀市環境センター空調設備更新工事"]
[]
[]
[]
["A","直接工事費",null,1,"式"]
[]
["B","共通仮設費","共通仮設費率",1,"式"]
[]
[]
[]
[]
[]
[null,"純工事費"]
[]
[]
[]
["C","現場管理費","現場管理費率",1,"式"]
[]
[]
[]
[null,"工事原価"]
[]
[]
[]
["D","一般管理費",null,1,"式"]
[]
[]
[]
[null,"工事価格"]
[]
[]
[]
[null,"消費税及び地方消費税額",null,1,"式"]
[]
[]
[]
[null,"設計金額"]
[]
[]
[]
["A","直接工事費"]
[]
[1,"直接仮設工事",null,1,"式"]
[]
[2,"電気設備工事",null,1,"式"]
[]
[3,"空気調和設備工事（事務室）",null,1,"式"]
[]
[4,"空気調和設備工事（管理事務室）",null,1,"式"]
[]
[5,"空気調和設備工事（研修室）",null,1,"式"]
[]
[6,"既設空調機撤去工事",null,1,"式"]
[]
[7,"廃材処分費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"A　の計"]
[]
[1,"直接仮設工事"]
[]
[null,"床養生",null,75,"㎡"]
[]
[null,"竣工時清掃",null,75,"㎡"]
[]
[null,"脚立足場",null,75,"㎡"]
[]
[null,"試運転調整",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"１　の計"]
[]
[]
[]
[2,"電気設備工事",null," "]
[null,null,"材工共"]
[null,"動力盤","自立架台付き　幅・高さは現場合わせ（D250）",1,"面"]
[null,null,"主幹：MCB3P300A"]
[null,null,"分岐：MCB50AF/15A　×１"]
[null,null,"　　　　MCB50AF/30A　×１"]
[null,null,"        SP（３P50AF)　×8"]
[null,null,"（屋外防雨型）"]
[null,"ケースブレーカー","樹脂製　ELB30/15A　30ｍA",1,"個"]
[null,null,"（屋外防雨型）"]
[null,"ケースブレーカー","樹脂製　ELB30/30A　30ｍA",1,"個"]
[]
[null,"ケーブル","EM-CE　5.5mm2-4C",130,"ｍ"]
[]
[null,"電線管","EP-E31",3,"本"]
[]
[null,"金属製可とう電線管","ﾋﾞﾆﾙ被覆あり　30ｍｍ",2,"ｍ"]
[]
[null,"コンセント（新金）","2P15A・20A×1　EET(WN1931）",1,"組"]
[]
[null,"メタルモールA型",null,1,"本"]
[]
[null,"スイッチボックス","１コ用　浅型（A・B型共用）",1,"個"]
[]
[null,"コーナーボックス","A・B型共用",1,"個"]
[]
[null,"プルボックス","200*200*150SUS　WP　カブセ蓋",2,"個"]
[]
[null,"点検口","□450　材工共",12,"箇所"]
[]
[]
[]
[]
[]
[]
[]
[null,"２　の計"]
[]
[]
[]
[3,"空気調和設備工事（事務室）"]
[]
[null,"空調機","SZRC140BJD　同等品以上 分岐管・基礎共",1,"組"]
[null,null,"冷房能力　12.5ｋｗ"]
[null,null,"暖房能力　14.0ｋｗ"]
[]
[null,"冷媒管　","9.52*0.8　8ｍｍ保温",20,"ｍ"]
[]
[null,"冷媒管　","15.88*1　20ｍｍ保温",20,"ｍ"]
[]
[null,"ドレンパイプ","DSH-25（一部既設流用）",3,"ｍ"]
[]
[null,"信号線",null,20,"ｍ"]
[]
[null,"リモコン線","（一部既設流用）",1,"式"]
[]
[null,"壁貫通","φ80",1,"箇所"]
[]
[null,"配管化粧カバー","スリムダクトSD77",1,"式"]
[]
[null,"点検口","□450　材工共",2,"箇所"]
[]
[null,"天井復旧工事","既設空調撤去跡",1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"３　の計"]
[]
[]
[]
[4,"空気調和設備工事（管理事務室）",null," "]
[]
[null,"空調機","SZRG80BJT　同等品以上　分岐管・基礎共",1,"組"]
[null,null,"冷房能力　7.1ｋｗ"]
[null,null,"暖房能力　8.0ｋｗ"]
[]
[null,"冷媒管　","9.52*0.8　8ｍｍ保温",9,"ｍ"]
[]
[null,"冷媒管　","15.88*1　20ｍｍ保温",9,"ｍ"]
[]
[null,"ドレンパイプ","DSH-25（一部既設流用）",3,"ｍ"]
[]
[null,"信号線",null,9,"ｍ"]
[]
[null,"リモコン線","（一部既設流用）",1,"式"]
[]
[null,"壁貫通","φ80",1,"箇所"]
[]
[null,"配管化粧カバー","スリムダクトSD77",1,"式"]
[]
[null,"点検口","□450　材工共",1,"箇所"]
[]
[null,"天井復旧工事","既設空調撤去跡",1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"４　の計"]
[]
[]
[]
[5,"空気調和設備工事（研修室）",null," "]
[]
[null,"空調機","S28ZTES-W　同等品以上　分岐管・基礎共",1,"組"]
[null,null,"冷房能力　2.8ｋｗ"]
[null,null,"暖房能力　3.6ｋｗ"]
[]
[null,"冷媒管　","PC-2320　ペアコイル２分／３分",5,"ｍ"]
[]
[null,"ドレンパイプ","DSH-25（一部既設流用）",2,"ｍ"]
[]
[null,"信号線",null,2,"m"]
[]
[null,"窓用アルミパネル","貫通共",1,"式"]
[]
[null,"配管化粧カバー","スリムダクトSD66",1,"式"]
[]
[null,"天井復旧工事","既設空調撤去跡",1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"5　の計"]
[]
[]
[]
[6,"既設空調機撤去工事",null," "]
[]
[null,"既設室内機撤去",null,1,"式"]
[]
[null,"廃材運搬費",null,1,"式"]
[]
[null,"フロンガス回収運搬費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"6　の計"]
[]
[]
[]
[7,"廃材処分費",null," "]
[]
[null,"スクラップ","ヘビーH2　0.087ｔ",1,"式"]
[]
[null,"フロンガス破壊処分費",null,1,"式"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"7　の計"]